Powertechnic Group Berhad (KLSE:POWER)

Powertechnic Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	42.53	40.01	30.62	20.21	16.27
Revenue Growth (YoY)	6.31%	30.66%	51.47%	24.22%	-
Cost of Revenue	23.12	21.23	17.76	12.9	10.38
Gross Profit	19.42	18.78	12.86	7.32	5.89
Selling, General & Admin	13.33	12.21	7.54	5.97	4.75
Other Operating Expenses	-0.45	-0.35	-0.41	-0.32	-0.33
Operating Expenses	13.38	12.02	7.44	5.65	4.43
Operating Income	6.04	6.76	5.42	1.67	1.47
Interest Expense	-0.63	-0.72	-0.62	-0.55	-0.52
Interest & Investment Income	-	0.06	0.06	0.03	0.05
Currency Exchange Gain (Loss)	-	-	0.04	0.02	0
EBT Excluding Unusual Items	5.41	6.1	4.9	1.17	1
Gain (Loss) on Sale of Assets	0	2.82	0.99	-	0.07
Other Unusual Items	-	0	-	-	-
Pretax Income	5.41	8.92	5.89	1.17	1.07
Income Tax Expense	2.1	2.64	1.65	0.36	0.27
Net Income	3.31	6.28	4.24	0.81	0.8
Net Income to Common	3.31	6.28	4.24	0.81	0.8
Net Income Growth	-47.27%	48.28%	426.00%	0.80%	-
Shares Outstanding (Basic)	310	27	0	0	0
Shares Outstanding (Diluted)	310	27	0	0	0
Shares Change (YoY)	1031.21%	5969.46%	-	0.07%	-
EPS (Basic)	0.01	0.23	9.38	1.78	1.77
EPS (Diluted)	0.01	0.23	9.38	1.78	1.77
EPS Growth	-95.34%	-97.56%	426.00%	0.73%	-
Free Cash Flow	-7.33	1.52	3.74	-0.38	1.42
Free Cash Flow Per Share	-0.02	0.06	8.28	-0.83	3.15
Gross Margin	45.65%	46.94%	41.99%	36.20%	36.22%
Operating Margin	14.20%	16.90%	17.70%	8.25%	9.01%
Profit Margin	7.79%	15.71%	13.84%	3.98%	4.91%
Free Cash Flow Margin	-17.23%	3.80%	12.22%	-1.87%	8.74%
EBITDA	7.13	7.29	5.85	2.09	1.82
EBITDA Margin	16.76%	18.23%	19.11%	10.36%	11.17%
D&A For EBITDA	1.09	0.53	0.43	0.43	0.35
EBIT	6.04	6.76	5.42	1.67	1.47
EBIT Margin	14.20%	16.90%	17.70%	8.25%	9.01%
Effective Tax Rate	38.74%	29.59%	28.01%	31.07%	25.54%
Advertising Expenses	-	0.29	0.16	0.15	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.