PPB Group Berhad (KLSE:PPB)
Malaysia · Delayed Price · Currency is MYR 9.60
+0.20 (2.13%)
At close: Sep 4, 2025
PPB Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,490 | 5,386 | 5,721 | 6,151 | 4,653 | 4,191 | Upgrade | |
Revenue Growth (YoY) | 3.07% | -5.85% | -7.00% | 32.20% | 11.03% | -10.53% | Upgrade |
Cost of Revenue | 4,819 | 4,776 | 5,132 | 5,546 | 4,265 | 3,761 | Upgrade |
Gross Profit | 671.14 | 609.96 | 588.73 | 605.63 | 387.87 | 429.8 | Upgrade |
Selling, General & Admin | 474.91 | 474.73 | 456.6 | 417.36 | 386.21 | 389.85 | Upgrade |
Other Operating Expenses | -143.48 | -183.34 | -209.91 | - | - | - | Upgrade |
Operating Expenses | 331.43 | 291.39 | 246.69 | 417.36 | 386.21 | 389.85 | Upgrade |
Operating Income | 339.71 | 318.57 | 342.04 | 188.27 | 1.66 | 39.94 | Upgrade |
Interest Expense | -36.2 | -40.08 | -68 | -68.17 | -34.91 | -28.68 | Upgrade |
Earnings From Equity Investments | 1,056 | 1,060 | 1,332 | 2,182 | 1,578 | 1,347 | Upgrade |
Other Non Operating Income (Expenses) | -5.66 | -7 | -65.12 | -51.68 | -43.71 | 62.97 | Upgrade |
EBT Excluding Unusual Items | 1,354 | 1,331 | 1,541 | 2,250 | 1,501 | 1,421 | Upgrade |
Asset Writedown | 1.49 | 1.49 | -52.68 | - | - | - | Upgrade |
Pretax Income | 1,355 | 1,333 | 1,488 | 2,250 | 1,501 | 1,421 | Upgrade |
Income Tax Expense | 91.5 | 90.56 | 67.84 | 29.96 | -9.26 | 57.51 | Upgrade |
Earnings From Continuing Operations | 1,264 | 1,242 | 1,421 | 2,220 | 1,510 | 1,363 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -0.14 | -3.34 | - | Upgrade |
Net Income to Company | 1,264 | 1,242 | 1,421 | 2,220 | 1,507 | 1,363 | Upgrade |
Minority Interest in Earnings | -34.69 | -22.54 | -26.33 | -23.42 | -11 | -46.46 | Upgrade |
Net Income | 1,229 | 1,219 | 1,394 | 2,197 | 1,496 | 1,317 | Upgrade |
Net Income to Common | 1,229 | 1,219 | 1,394 | 2,197 | 1,496 | 1,317 | Upgrade |
Net Income Growth | -15.82% | -12.54% | -36.53% | 46.84% | 13.60% | 14.27% | Upgrade |
Shares Outstanding (Basic) | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 | Upgrade |
Shares Outstanding (Diluted) | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 | Upgrade |
EPS (Basic) | 0.86 | 0.86 | 0.98 | 1.54 | 1.05 | 0.93 | Upgrade |
EPS (Diluted) | 0.86 | 0.86 | 0.98 | 1.54 | 1.05 | 0.93 | Upgrade |
EPS Growth | -15.82% | -12.54% | -36.53% | 46.84% | 13.60% | 14.27% | Upgrade |
Free Cash Flow | 492.73 | 42.88 | 571.32 | 8.11 | -681.85 | -123.31 | Upgrade |
Free Cash Flow Per Share | 0.35 | 0.03 | 0.40 | 0.01 | -0.48 | -0.09 | Upgrade |
Dividend Per Share | 0.420 | 0.420 | 0.420 | 0.400 | 0.350 | 0.300 | Upgrade |
Dividend Growth | - | - | 5.00% | 14.29% | 16.67% | -3.23% | Upgrade |
Gross Margin | 12.22% | 11.33% | 10.29% | 9.85% | 8.34% | 10.26% | Upgrade |
Operating Margin | 6.19% | 5.92% | 5.98% | 3.06% | 0.04% | 0.95% | Upgrade |
Profit Margin | 22.38% | 22.64% | 24.37% | 35.71% | 32.16% | 31.43% | Upgrade |
Free Cash Flow Margin | 8.97% | 0.80% | 9.99% | 0.13% | -14.65% | -2.94% | Upgrade |
EBITDA | 467.53 | 449.21 | 487.8 | 334.43 | 135.43 | 177.07 | Upgrade |
EBITDA Margin | 8.52% | 8.34% | 8.53% | 5.44% | 2.91% | 4.23% | Upgrade |
D&A For EBITDA | 127.83 | 130.64 | 145.76 | 146.16 | 133.77 | 137.12 | Upgrade |
EBIT | 339.71 | 318.57 | 342.04 | 188.27 | 1.66 | 39.94 | Upgrade |
EBIT Margin | 6.19% | 5.92% | 5.98% | 3.06% | 0.04% | 0.95% | Upgrade |
Effective Tax Rate | 6.75% | 6.80% | 4.56% | 1.33% | - | 4.05% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.