PPB Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,432	5,386	5,721	6,151	4,653
Revenue Growth (YoY)	0.85%	-5.85%	-7.00%	32.20%	11.03%
Cost of Revenue	4,658	4,776	5,132	5,546	4,265
Gross Profit	774.14	609.96	588.73	605.63	387.87
Selling, General & Admin	470.67	474.73	456.6	417.36	386.21
Other Operating Expenses	-126.3	-183.34	-209.91	-	-
Operating Expenses	344.38	291.39	246.69	417.36	386.21
Operating Income	429.76	318.57	342.04	188.27	1.66
Interest Expense	-27.73	-40.08	-68	-68.17	-34.91
Earnings From Equity Investments	1,200	1,060	1,332	2,182	1,578
Other Non Operating Income (Expenses)	-3.69	-7	-65.12	-51.68	-43.71
EBT Excluding Unusual Items	1,598	1,331	1,541	2,250	1,501
Gain (Loss) on Sale of Investments	-4,173	-	-	-	-
Asset Writedown	-	1.49	-52.68	-	-
Pretax Income	-2,575	1,333	1,488	2,250	1,501
Income Tax Expense	103.93	90.56	67.84	29.96	-9.26
Earnings From Continuing Operations	-2,679	1,242	1,421	2,220	1,510
Earnings From Discontinued Operations	-	-	-	-0.14	-3.34
Net Income to Company	-2,679	1,242	1,421	2,220	1,507
Minority Interest in Earnings	-53.57	-22.54	-26.33	-23.42	-11
Net Income	-2,732	1,219	1,394	2,197	1,496
Net Income to Common	-2,732	1,219	1,394	2,197	1,496
Net Income Growth	-	-12.54%	-36.53%	46.84%	13.60%
Shares Outstanding (Basic)	1,423	1,423	1,423	1,423	1,423
Shares Outstanding (Diluted)	1,423	1,423	1,423	1,423	1,423
EPS (Basic)	-1.92	0.86	0.98	1.54	1.05
EPS (Diluted)	-1.92	0.86	0.98	1.54	1.05
EPS Growth	-	-12.54%	-36.53%	46.84%	13.60%
Free Cash Flow	594.38	42.88	571.32	8.11	-681.85
Free Cash Flow Per Share	0.42	0.03	0.40	0.01	-0.48
Dividend Per Share	0.420	0.420	0.420	0.400	0.350
Dividend Growth	-	-	5.00%	14.29%	16.67%
Gross Margin	14.25%	11.33%	10.29%	9.85%	8.34%
Operating Margin	7.91%	5.92%	5.98%	3.06%	0.04%
Profit Margin	-50.30%	22.64%	24.37%	35.71%	32.16%
Free Cash Flow Margin	10.94%	0.80%	9.99%	0.13%	-14.65%
EBITDA	613.93	449.21	487.8	334.43	135.43
EBITDA Margin	11.30%	8.34%	8.53%	5.44%	2.91%
D&A For EBITDA	184.17	130.64	145.76	146.16	133.77
EBIT	429.76	318.57	342.04	188.27	1.66
EBIT Margin	7.91%	5.92%	5.98%	3.06%	0.04%
Effective Tax Rate	-	6.80%	4.56%	1.33%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.