PPB Group Berhad (KLSE:PPB)
11.50
0.00 (0.00%)
At close: Mar 28, 2025
PPB Group Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,219 | 1,394 | 2,197 | 1,496 | 1,317 | Upgrade
|
Depreciation & Amortization | 192.31 | 193.76 | 188.38 | 166.28 | 171.58 | Upgrade
|
Other Amortization | - | 5.41 | 6.66 | 2.49 | 15.03 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -55.07 | -10.63 | 1.18 | 0.08 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 50.55 | -3.45 | -1.28 | 19.25 | Upgrade
|
Loss (Gain) From Sale of Investments | - | 59.55 | 26.18 | 3.88 | - | Upgrade
|
Loss (Gain) on Equity Investments | - | -1,332 | -2,182 | -1,578 | -1,347 | Upgrade
|
Provision & Write-off of Bad Debts | - | 21.68 | -0.04 | 2.62 | 9.36 | Upgrade
|
Other Operating Activities | -986.02 | 47.8 | 108.05 | -169.09 | -4.77 | Upgrade
|
Change in Accounts Receivable | - | 154.63 | -147.14 | -138.23 | -50.09 | Upgrade
|
Change in Inventory | - | 160.04 | 29.65 | -426.72 | 121.36 | Upgrade
|
Change in Accounts Payable | - | 43.56 | -108.64 | 152 | -271.3 | Upgrade
|
Change in Unearned Revenue | - | 2.55 | 7.6 | - | - | Upgrade
|
Change in Other Net Operating Assets | -279.04 | - | - | - | - | Upgrade
|
Operating Cash Flow | 146.65 | 746.54 | 111.57 | -491.52 | -19.25 | Upgrade
|
Operating Cash Flow Growth | -80.36% | 569.15% | - | - | - | Upgrade
|
Capital Expenditures | -157.31 | -175.23 | -103.46 | -190.33 | -104.07 | Upgrade
|
Sale of Property, Plant & Equipment | 0.91 | 0.82 | 3.72 | 5.18 | 1.15 | Upgrade
|
Cash Acquisitions | - | - | - | - | -29.37 | Upgrade
|
Divestitures | - | 128.22 | 11.84 | - | - | Upgrade
|
Investment in Securities | 12.6 | -0.93 | 13.26 | -100.18 | -70.67 | Upgrade
|
Other Investing Activities | 685.42 | 739.94 | 659.79 | 805.45 | 543.26 | Upgrade
|
Investing Cash Flow | 541.61 | 679.6 | 551.73 | 488.34 | 317.92 | Upgrade
|
Long-Term Debt Issued | - | - | 292.45 | 611.13 | 129.98 | Upgrade
|
Total Debt Issued | - | - | 292.45 | 611.13 | 129.98 | Upgrade
|
Long-Term Debt Repaid | -99.47 | -728.23 | -44.39 | -24.89 | -26.06 | Upgrade
|
Total Debt Repaid | -99.47 | -728.23 | -44.39 | -24.89 | -26.06 | Upgrade
|
Net Debt Issued (Repaid) | -99.47 | -728.23 | 248.06 | 586.24 | 103.93 | Upgrade
|
Common Dividends Paid | -597.49 | -569.04 | -526.36 | -455.23 | -441.01 | Upgrade
|
Other Financing Activities | -37.81 | -108.71 | -90.17 | -28.8 | -39.42 | Upgrade
|
Financing Cash Flow | -734.77 | -1,406 | -368.48 | -125.4 | -376.5 | Upgrade
|
Foreign Exchange Rate Adjustments | -6.1 | 12.6 | 5.42 | 4.71 | -2.54 | Upgrade
|
Net Cash Flow | -52.6 | 32.77 | 300.24 | -123.89 | -80.37 | Upgrade
|
Free Cash Flow | -10.66 | 571.32 | 8.11 | -681.85 | -123.31 | Upgrade
|
Free Cash Flow Growth | - | 6945.46% | - | - | - | Upgrade
|
Free Cash Flow Margin | -0.20% | 9.99% | 0.13% | -14.65% | -2.94% | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.40 | 0.01 | -0.48 | -0.09 | Upgrade
|
Cash Interest Paid | 20.4 | 52.6 | 52.05 | 23.88 | 17.4 | Upgrade
|
Cash Income Tax Paid | 55.87 | 31.79 | 29.39 | 53.91 | 70.35 | Upgrade
|
Levered Free Cash Flow | -10.08 | 669.2 | 63.68 | -668.98 | -42.51 | Upgrade
|
Unlevered Free Cash Flow | 14.96 | 711.71 | 106.29 | -647.16 | -24.58 | Upgrade
|
Change in Net Working Capital | 219.14 | -605.17 | 102.97 | 626.64 | 132.1 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.