PPB Group Berhad (KLSE:PPB)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
9.60
+0.20 (2.13%)
At close: Sep 4, 2025

PPB Group Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,2291,2191,3942,1971,4961,317
Upgrade
Depreciation & Amortization
275.72183.23193.76188.38166.28171.58
Upgrade
Other Amortization
9.559.555.416.662.4915.03
Upgrade
Loss (Gain) From Sale of Assets
-3.47-3.47-55.07-10.631.180.08
Upgrade
Asset Writedown & Restructuring Costs
9.269.2650.55-3.45-1.2819.25
Upgrade
Loss (Gain) From Sale of Investments
-14.28-14.2859.5526.183.88-
Upgrade
Loss (Gain) on Equity Investments
-1,060-1,060-1,332-2,182-1,578-1,347
Upgrade
Provision & Write-off of Bad Debts
29.3729.3721.68-0.042.629.36
Upgrade
Other Operating Activities
-53.9833.8647.8108.05-169.09-4.77
Upgrade
Change in Accounts Receivable
-90.52-90.52154.63-147.14-138.23-50.09
Upgrade
Change in Inventory
-174.49-174.49160.0429.65-426.72121.36
Upgrade
Change in Accounts Payable
39.5539.5543.56-108.64152-271.3
Upgrade
Change in Unearned Revenue
11.2411.242.557.6--
Upgrade
Change in Other Net Operating Assets
426.67-----
Upgrade
Operating Cash Flow
634.07193.19746.54111.57-491.52-19.25
Upgrade
Operating Cash Flow Growth
27.41%-74.12%569.15%---
Upgrade
Capital Expenditures
-141.34-150.31-175.23-103.46-190.33-104.07
Upgrade
Sale of Property, Plant & Equipment
0.650.910.823.725.181.15
Upgrade
Cash Acquisitions
------29.37
Upgrade
Divestitures
--128.2211.84--
Upgrade
Sale (Purchase) of Real Estate
-45.31-45.31-13.23-33.43-31.79-22.39
Upgrade
Investment in Securities
28.154.38-0.9313.26-100.18-70.67
Upgrade
Other Investing Activities
631.28685.42739.94659.79805.45543.26
Upgrade
Investing Cash Flow
473.43495.08679.6551.73488.34317.92
Upgrade
Long-Term Debt Issued
---292.45611.13129.98
Upgrade
Total Debt Issued
-136.89--292.45611.13129.98
Upgrade
Long-Term Debt Repaid
--99.47-728.23-44.39-24.89-26.06
Upgrade
Total Debt Repaid
-126.1-99.47-728.23-44.39-24.89-26.06
Upgrade
Net Debt Issued (Repaid)
-262.99-99.47-728.23248.06586.24103.93
Upgrade
Common Dividends Paid
-597.49-597.49-569.04-526.36-455.23-441.01
Upgrade
Other Financing Activities
-32.17-37.81-108.71-90.17-28.8-39.42
Upgrade
Financing Cash Flow
-892.65-734.77-1,406-368.48-125.4-376.5
Upgrade
Foreign Exchange Rate Adjustments
-13.67-6.112.65.424.71-2.54
Upgrade
Net Cash Flow
201.18-52.632.77300.24-123.89-80.37
Upgrade
Free Cash Flow
492.7342.88571.328.11-681.85-123.31
Upgrade
Free Cash Flow Growth
71.99%-92.50%6945.46%---
Upgrade
Free Cash Flow Margin
8.97%0.80%9.99%0.13%-14.65%-2.94%
Upgrade
Free Cash Flow Per Share
0.350.030.400.01-0.48-0.09
Upgrade
Cash Interest Paid
16.9320.452.652.0523.8817.4
Upgrade
Cash Income Tax Paid
7355.8731.7929.3953.9170.35
Upgrade
Levered Free Cash Flow
634.0183.14800.463.68-668.98-42.51
Upgrade
Unlevered Free Cash Flow
656.63108.19842.9106.29-647.16-24.58
Upgrade
Change in Working Capital
212.45-214.22360.77-218.53-412.95-200.03
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.