Prestar Resources Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	470.48	476.04	527.87	606.96	538.68
Revenue Growth (YoY)	-1.17%	-9.82%	-13.03%	12.68%	31.39%
Cost of Revenue	405.35	424.8	468.47	569.1	406.36
Gross Profit	65.13	51.25	59.4	37.86	132.32
Selling, General & Admin	49.74	43.62	40.57	37.95	38.64
Other Operating Expenses	-6.18	-5.39	-6.97	-5.89	-2.85
Operating Expenses	43.57	37.89	34.56	33.07	37.23
Operating Income	21.56	13.36	24.84	4.79	95.09
Interest Expense	-3.66	-5.03	-6.46	-10.07	-7.71
Interest & Investment Income	1.24	0.57	0.57	0.6	0.55
Earnings From Equity Investments	6.45	6.94	11.28	19.26	30.85
EBT Excluding Unusual Items	25.59	15.83	30.22	14.58	118.78
Pretax Income	25.59	15.83	30.22	14.58	118.78
Income Tax Expense	4.62	3.58	4.32	-0.61	23.59
Earnings From Continuing Operations	20.98	12.26	25.9	15.19	95.19
Net Income to Company	20.98	12.26	25.9	15.19	95.19
Minority Interest in Earnings	-	-	-	-	0.01
Net Income	20.98	12.26	25.9	15.19	95.2
Net Income to Common	20.98	12.26	25.9	15.19	95.2
Net Income Growth	71.16%	-52.68%	70.48%	-84.04%	328.08%
Shares Outstanding (Basic)	357	359	359	343	334
Shares Outstanding (Diluted)	357	359	359	343	334
Shares Change (YoY)	-0.48%	-0.06%	4.74%	2.60%	3.47%
EPS (Basic)	0.06	0.03	0.07	0.04	0.28
EPS (Diluted)	0.06	0.03	0.07	0.04	0.28
EPS Growth	72.13%	-52.70%	62.77%	-84.44%	313.81%
Free Cash Flow	38.55	68.86	86.94	111.11	-122.98
Free Cash Flow Per Share	0.11	0.19	0.24	0.32	-0.37
Dividend Per Share	-	0.015	0.025	-	0.046
Dividend Growth	-	-40.00%	-	-	634.13%
Gross Margin	13.84%	10.76%	11.25%	6.24%	24.56%
Operating Margin	4.58%	2.81%	4.71%	0.79%	17.65%
Profit Margin	4.46%	2.57%	4.91%	2.50%	17.67%
Free Cash Flow Margin	8.19%	14.47%	16.47%	18.31%	-22.83%
EBITDA	30.63	20.77	32.1	11.59	101.9
EBITDA Margin	6.51%	4.36%	6.08%	1.91%	18.92%
D&A For EBITDA	9.07	7.41	7.26	6.8	6.81
EBIT	21.56	13.36	24.84	4.79	95.09
EBIT Margin	4.58%	2.81%	4.71%	0.79%	17.65%
Effective Tax Rate	18.05%	22.60%	14.30%	-	19.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.