Prestar Resources Berhad (KLSE:PRESTAR)

Prestar Resources Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	464.41	476.04	527.87	606.96	538.68	409.98
Revenue Growth (YoY)	-3.70%	-9.82%	-13.03%	12.68%	31.39%	-9.73%
Cost of Revenue	402.7	424.8	468.47	569.1	406.36	359.25
Gross Profit	61.71	51.25	59.4	37.86	132.32	50.73
Selling, General & Admin	48.26	43.62	40.57	37.95	38.64	35.67
Other Operating Expenses	-5.2	-5.39	-6.97	-5.89	-2.85	0.81
Operating Expenses	42.72	37.89	34.56	33.07	37.23	36.49
Operating Income	18.99	13.36	24.84	4.79	95.09	14.25
Interest Expense	-3.82	-5.03	-6.46	-10.07	-7.71	-7.74
Interest & Investment Income	1.09	0.57	0.57	0.6	0.55	0.56
Earnings From Equity Investments	1.88	6.94	11.28	19.26	30.85	5.05
Other Non Operating Income (Expenses)	-	-	-	-	-	15.56
EBT Excluding Unusual Items	18.14	15.83	30.22	14.58	118.78	27.69
Pretax Income	18.14	15.83	30.22	14.58	118.78	27.69
Income Tax Expense	4.39	3.58	4.32	-0.61	23.59	5.49
Earnings From Continuing Operations	13.76	12.26	25.9	15.19	95.19	22.2
Net Income to Company	13.76	12.26	25.9	15.19	95.19	22.2
Minority Interest in Earnings	-	-	-	-	0.01	0.04
Net Income	13.76	12.26	25.9	15.19	95.2	22.24
Net Income to Common	13.76	12.26	25.9	15.19	95.2	22.24
Net Income Growth	-19.01%	-52.68%	70.48%	-84.04%	328.08%	302.21%
Shares Outstanding (Basic)	358	359	359	343	334	323
Shares Outstanding (Diluted)	358	359	359	343	334	323
Shares Change (YoY)	-0.37%	-0.06%	4.74%	2.60%	3.47%	3.20%
EPS (Basic)	0.04	0.03	0.07	0.04	0.28	0.07
EPS (Diluted)	0.04	0.03	0.07	0.04	0.28	0.07
EPS Growth	-18.74%	-52.70%	62.77%	-84.44%	313.81%	289.60%
Free Cash Flow	47.47	68.86	86.94	111.11	-122.98	31.66
Free Cash Flow Per Share	0.13	0.19	0.24	0.32	-0.37	0.10
Dividend Per Share	0.005	0.015	0.025	-	0.046	0.006
Dividend Growth	-80.00%	-40.00%	-	-	634.13%	-
Gross Margin	13.29%	10.76%	11.25%	6.24%	24.56%	12.37%
Operating Margin	4.09%	2.81%	4.71%	0.79%	17.65%	3.48%
Profit Margin	2.96%	2.57%	4.91%	2.50%	17.67%	5.42%
Free Cash Flow Margin	10.22%	14.47%	16.47%	18.31%	-22.83%	7.72%
EBITDA	27.12	20.77	32.1	11.59	101.9	21.22
EBITDA Margin	5.84%	4.36%	6.08%	1.91%	18.92%	5.17%
D&A For EBITDA	8.13	7.41	7.26	6.8	6.81	6.97
EBIT	18.99	13.36	24.84	4.79	95.09	14.25
EBIT Margin	4.09%	2.81%	4.71%	0.79%	17.65%	3.48%
Effective Tax Rate	24.18%	22.60%	14.30%	-	19.86%	19.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.