PRG Holdings Berhad (KLSE:PRG)
Malaysia
· Delayed Price · Currency is MYR 0.0850
0.00 (0.00%)
At close: Jun 11, 2025
PRG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 283.64 | 288.29 | 361.72 | 307.53 | 190.53 | 196.4 | Upgrade
|
| Revenue Growth (YoY) | -14.26% | -20.30% | 17.62% | 61.41% | -2.99% | 48.73% | Upgrade
|
| Cost of Revenue | 222.3 | 227.85 | 276.49 | 217.55 | 125.82 | 159.47 | Upgrade
|
| Gross Profit | 61.34 | 60.44 | 85.23 | 89.98 | 64.71 | 36.93 | Upgrade
|
| Selling, General & Admin | 43.25 | 44.27 | 49.51 | 38.4 | 42.71 | 69.34 | Upgrade
|
| Other Operating Expenses | -0.05 | - | - | - | 3.03 | 13.59 | Upgrade
|
| Operating Expenses | 74.8 | 75.87 | 52.1 | 38.22 | 45.73 | 82.93 | Upgrade
|
| Operating Income | -13.46 | -15.42 | 33.13 | 51.76 | 18.98 | -46 | Upgrade
|
| Interest Expense | -3.32 | -3.31 | -4.34 | -4.26 | -2.69 | -3.66 | Upgrade
|
| Interest & Investment Income | 2.2 | 3.19 | 3.83 | 3.33 | 3.3 | 15.32 | Upgrade
|
| Earnings From Equity Investments | 0.5 | 0.56 | 0.29 | 4.13 | 1.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.14 | 3.71 | -19.35 | 0.98 | 9.6 | 1.88 | Upgrade
|
| EBT Excluding Unusual Items | -10.94 | -11.27 | 13.56 | 55.93 | 30.2 | -32.47 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -12.11 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2.11 | - | - | Upgrade
|
| Asset Writedown | -48.33 | -48.33 | - | - | -3.62 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.13 | - | Upgrade
|
| Pretax Income | -59.27 | -59.6 | 13.56 | 58.04 | 15.6 | -32.47 | Upgrade
|
| Income Tax Expense | 7.3 | 6.55 | 11.39 | 14.91 | 7.81 | 0.84 | Upgrade
|
| Earnings From Continuing Operations | -66.57 | -66.16 | 2.17 | 43.12 | 7.79 | -33.31 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 5.76 | Upgrade
|
| Net Income to Company | -66.57 | -66.16 | 2.17 | 43.12 | 7.79 | -27.55 | Upgrade
|
| Minority Interest in Earnings | -0.25 | - | - | -23.64 | -9.64 | 14.76 | Upgrade
|
| Net Income | -66.82 | -66.16 | 2.17 | 19.48 | -1.85 | -12.79 | Upgrade
|
| Net Income to Common | -66.82 | -66.16 | 2.17 | 19.48 | -1.85 | -12.79 | Upgrade
|
| Net Income Growth | - | - | -88.87% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 463 | 449 | 430 | 429 | 429 | 419 | Upgrade
|
| Shares Outstanding (Diluted) | 463 | 449 | 430 | 429 | 429 | 419 | Upgrade
|
| Shares Change (YoY) | 7.69% | 4.53% | 0.07% | - | 2.39% | 21.72% | Upgrade
|
| EPS (Basic) | -0.14 | -0.15 | 0.01 | 0.05 | -0.00 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.16 | 0.01 | 0.05 | -0.00 | -0.03 | Upgrade
|
| EPS Growth | - | - | -88.88% | - | - | - | Upgrade
|
| Free Cash Flow | 12.22 | 22.6 | 42.93 | 27.74 | 1.06 | -38.08 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.05 | 0.10 | 0.07 | 0.00 | -0.09 | Upgrade
|
| Gross Margin | 21.63% | 20.97% | 23.56% | 29.26% | 33.96% | 18.80% | Upgrade
|
| Operating Margin | -4.74% | -5.35% | 9.16% | 16.83% | 9.96% | -23.42% | Upgrade
|
| Profit Margin | -23.56% | -22.95% | 0.60% | 6.33% | -0.97% | -6.51% | Upgrade
|
| Free Cash Flow Margin | 4.31% | 7.84% | 11.87% | 9.02% | 0.56% | -19.39% | Upgrade
|
| EBITDA | -9.82 | -11.79 | 35.7 | 54.01 | 22.73 | -42.28 | Upgrade
|
| EBITDA Margin | -3.46% | -4.09% | 9.87% | 17.56% | 11.93% | -21.52% | Upgrade
|
| D&A For EBITDA | 3.64 | 3.63 | 2.57 | 2.25 | 3.75 | 3.72 | Upgrade
|
| EBIT | -13.46 | -15.42 | 33.13 | 51.76 | 18.98 | -46 | Upgrade
|
| EBIT Margin | -4.74% | -5.35% | 9.16% | 16.83% | 9.96% | -23.42% | Upgrade
|
| Effective Tax Rate | - | - | 84.00% | 25.70% | 50.08% | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.