PRG Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	259.75	288.29	361.72	307.53	190.53
Revenue Growth (YoY)	-9.90%	-20.30%	17.62%	61.41%	-2.99%
Cost of Revenue	210.03	227.85	276.49	217.55	125.82
Gross Profit	49.72	60.44	85.23	89.98	64.71
Selling, General & Admin	42.07	44.27	49.51	38.4	42.71
Other Operating Expenses	28.74	-	-	-	3.03
Operating Expenses	70.81	75.87	52.1	38.22	45.73
Operating Income	-21.09	-15.42	33.13	51.76	18.98
Interest Expense	-4.32	-3.31	-4.34	-4.26	-2.69
Interest & Investment Income	0.95	3.19	3.83	3.33	3.3
Earnings From Equity Investments	0.57	0.56	0.29	4.13	1.01
Other Non Operating Income (Expenses)	-2.26	3.71	-19.35	0.98	9.6
EBT Excluding Unusual Items	-26.16	-11.27	13.56	55.93	30.2
Impairment of Goodwill	-	-	-	-	-12.11
Gain (Loss) on Sale of Investments	-	-	-	2.11	-
Asset Writedown	-	-48.33	-	-	-3.62
Other Unusual Items	-	-	-	-	1.13
Pretax Income	-26.16	-59.6	13.56	58.04	15.6
Income Tax Expense	7.74	6.55	11.39	14.91	7.81
Earnings From Continuing Operations	-33.9	-66.16	2.17	43.12	7.79
Net Income to Company	-33.9	-66.16	2.17	43.12	7.79
Minority Interest in Earnings	-5.91	-	-	-23.64	-9.64
Net Income	-39.8	-66.16	2.17	19.48	-1.85
Net Income to Common	-39.8	-66.16	2.17	19.48	-1.85
Net Income Growth	-	-	-88.87%	-	-
Shares Outstanding (Basic)	488	449	430	429	429
Shares Outstanding (Diluted)	488	449	430	429	429
Shares Change (YoY)	8.59%	4.53%	0.07%	-	2.39%
EPS (Basic)	-0.08	-0.15	0.01	0.05	-0.00
EPS (Diluted)	-0.08	-0.16	0.01	0.05	-0.00
EPS Growth	-	-	-88.88%	-	-
Free Cash Flow	-4.85	22.6	42.93	27.74	1.06
Free Cash Flow Per Share	-0.01	0.05	0.10	0.07	0.00
Gross Margin	19.14%	20.97%	23.56%	29.26%	33.96%
Operating Margin	-8.12%	-5.35%	9.16%	16.83%	9.96%
Profit Margin	-15.32%	-22.95%	0.60%	6.33%	-0.97%
Free Cash Flow Margin	-1.87%	7.84%	11.87%	9.02%	0.56%
EBITDA	-14.79	-11.79	35.7	54.01	22.73
EBITDA Margin	-5.70%	-4.09%	9.87%	17.56%	11.93%
D&A For EBITDA	6.3	3.63	2.57	2.25	3.75
EBIT	-21.09	-15.42	33.13	51.76	18.98
EBIT Margin	-8.12%	-5.35%	9.16%	16.83%	9.96%
Effective Tax Rate	-	-	84.00%	25.70%	50.08%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.