Protasco Berhad (KLSE:PRTASCO)
Malaysia · Delayed Price · Currency is MYR 0.2300
0.00 (0.00%)
At close: Jan 22, 2026
Protasco Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,318 | 1,278 | 1,107 | 883.94 | 1,113 | 996.18 | Upgrade | |
Revenue Growth (YoY) | 6.68% | 15.46% | 25.18% | -20.57% | 11.71% | 27.11% | Upgrade |
Cost of Revenue | 1,103 | 1,099 | 979.16 | 766.77 | 955.46 | 852.86 | Upgrade |
Gross Profit | 215.12 | 178.87 | 127.4 | 117.17 | 157.38 | 143.33 | Upgrade |
Selling, General & Admin | 51.14 | 42.35 | 40 | 44.85 | 39.59 | 42.09 | Upgrade |
Other Operating Expenses | 36.02 | 50.37 | 46.02 | 67.11 | 56.82 | 62.25 | Upgrade |
Operating Expenses | 78.08 | 83.64 | 81.49 | 123.8 | 97.79 | 121.78 | Upgrade |
Operating Income | 137.05 | 95.23 | 45.91 | -6.62 | 59.59 | 21.55 | Upgrade |
Interest Expense | -13 | -13.18 | -12.5 | -10.33 | -10.13 | -19.19 | Upgrade |
Interest & Investment Income | 1.7 | 1.7 | 1.3 | 1.42 | 1.91 | 1.25 | Upgrade |
Earnings From Equity Investments | 6.32 | 4.5 | 3.09 | 2.15 | 2.69 | 2.71 | Upgrade |
Other Non Operating Income (Expenses) | -4.36 | -4.36 | 0.64 | -1.97 | 0.32 | 8.23 | Upgrade |
EBT Excluding Unusual Items | 127.71 | 83.89 | 38.44 | -15.35 | 54.38 | 14.55 | Upgrade |
Pretax Income | 127.71 | 83.89 | 38.44 | -15.35 | 54.38 | 14.55 | Upgrade |
Income Tax Expense | 33.44 | 23.79 | 13.85 | 8.87 | 15.98 | 21.58 | Upgrade |
Earnings From Continuing Operations | 94.27 | 60.11 | 24.58 | -24.22 | 38.41 | -7.03 | Upgrade |
Earnings From Discontinued Operations | 2 | -4.65 | -3.51 | - | - | - | Upgrade |
Net Income to Company | 96.27 | 55.46 | 21.07 | -24.22 | 38.41 | -7.03 | Upgrade |
Minority Interest in Earnings | -40.48 | -30.08 | -14.39 | -5.15 | -21.71 | -18.21 | Upgrade |
Net Income | 55.78 | 25.37 | 6.68 | -29.38 | 16.7 | -25.23 | Upgrade |
Net Income to Common | 55.78 | 25.37 | 6.68 | -29.38 | 16.7 | -25.23 | Upgrade |
Net Income Growth | 120.39% | 279.72% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 482 | 482 | 482 | 482 | 482 | 482 | Upgrade |
Shares Outstanding (Diluted) | 482 | 482 | 482 | 482 | 482 | 482 | Upgrade |
Shares Change (YoY) | -0.26% | - | - | -0.00% | -0.13% | -0.60% | Upgrade |
EPS (Basic) | 0.12 | 0.05 | 0.01 | -0.06 | 0.03 | -0.05 | Upgrade |
EPS (Diluted) | 0.12 | 0.05 | 0.01 | -0.06 | 0.03 | -0.05 | Upgrade |
EPS Growth | 120.90% | 279.55% | - | - | - | - | Upgrade |
Free Cash Flow | 73.3 | 122.09 | -18.32 | 59.04 | -26.29 | 230.44 | Upgrade |
Free Cash Flow Per Share | 0.15 | 0.25 | -0.04 | 0.12 | -0.06 | 0.48 | Upgrade |
Gross Margin | 16.32% | 14.00% | 11.51% | 13.26% | 14.14% | 14.39% | Upgrade |
Operating Margin | 10.40% | 7.45% | 4.15% | -0.75% | 5.36% | 2.16% | Upgrade |
Profit Margin | 4.23% | 1.99% | 0.60% | -3.32% | 1.50% | -2.53% | Upgrade |
Free Cash Flow Margin | 5.56% | 9.56% | -1.66% | 6.68% | -2.36% | 23.13% | Upgrade |
EBITDA | 151.53 | 110.25 | 61.37 | 9.01 | 74.24 | 33.86 | Upgrade |
EBITDA Margin | 11.50% | 8.63% | 5.55% | 1.02% | 6.67% | 3.40% | Upgrade |
D&A For EBITDA | 14.49 | 15.02 | 15.46 | 15.63 | 14.64 | 12.31 | Upgrade |
EBIT | 137.05 | 95.23 | 45.91 | -6.62 | 59.59 | 21.55 | Upgrade |
EBIT Margin | 10.40% | 7.45% | 4.15% | -0.75% | 5.36% | 2.16% | Upgrade |
Effective Tax Rate | 26.18% | 28.35% | 36.04% | - | 29.38% | 148.28% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.