Pintaras Jaya Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	365.64	369.75	304.92	333.08	443.14	370.44
Revenue Growth (YoY)	6.61%	21.26%	-8.45%	-24.84%	19.63%	-0.93%
Cost of Revenue	311.09	314	301.02	321.79	392.86	289.39
Gross Profit	54.55	55.75	3.9	11.29	50.28	81.04
Selling, General & Admin	14.07	13.22	11.63	10.95	12.88	10.77
Other Operating Expenses	5.19	10.6	6.14	4.53	3.6	1.7
Operating Expenses	19.62	24.18	17.83	14.08	15.2	16.21
Operating Income	34.93	31.57	-13.93	-2.79	35.08	64.83
Interest Expense	-0.77	-0.8	-1	-0.97	-0.97	-1.29
Interest & Investment Income	3.72	4.22	5.45	4.34	1.63	2.13
Currency Exchange Gain (Loss)	0.42	0.42	-	6.14	1.4	-1.62
EBT Excluding Unusual Items	38.29	35.41	-9.47	6.71	37.14	64.05
Gain (Loss) on Sale of Investments	2.24	-2.4	7.52	-0.82	-8.51	11.1
Gain (Loss) on Sale of Assets	1.17	2.49	1.1	-	19.64	-0.03
Pretax Income	41.7	35.51	-0.86	5.89	48.26	75.12
Income Tax Expense	6.05	6.93	4.11	8.01	7.06	11
Net Income	35.66	28.58	-4.97	-2.12	41.2	64.12
Net Income to Common	35.66	28.58	-4.97	-2.12	41.2	64.12
Net Income Growth	-	-	-	-	-35.74%	102.34%
Shares Outstanding (Basic)	166	166	166	166	166	166
Shares Outstanding (Diluted)	166	166	166	166	166	166
Shares Change (YoY)	1.26%	-	-	-	-	-
EPS (Basic)	0.21	0.17	-0.03	-0.01	0.25	0.39
EPS (Diluted)	0.21	0.17	-0.03	-0.01	0.25	0.39
EPS Growth	-	-	-	-	-35.74%	102.34%
Free Cash Flow	25.52	14.51	6.71	8.75	7.99	80.13
Free Cash Flow Per Share	0.15	0.09	0.04	0.05	0.05	0.48
Dividend Per Share	0.060	0.060	0.050	0.050	0.100	0.100
Dividend Growth	20.00%	20.00%	-	-50.00%	-	-
Gross Margin	14.92%	15.08%	1.28%	3.39%	11.35%	21.88%
Operating Margin	9.55%	8.54%	-4.57%	-0.84%	7.92%	17.50%
Profit Margin	9.75%	7.73%	-1.63%	-0.64%	9.30%	17.31%
Free Cash Flow Margin	6.98%	3.92%	2.20%	2.63%	1.80%	21.63%
EBITDA	58.76	55.77	18	29.95	68.11	95.18
EBITDA Margin	16.07%	15.08%	5.90%	8.99%	15.37%	25.69%
D&A For EBITDA	23.83	24.2	31.93	32.74	33.03	30.35
EBIT	34.93	31.57	-13.93	-2.79	35.08	64.83
EBIT Margin	9.55%	8.54%	-4.57%	-0.84%	7.92%	17.50%
Effective Tax Rate	14.50%	19.52%	-	136.01%	14.63%	14.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.