Pintaras Jaya Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	402.34	369.75	304.92	333.08	443.14	370.44
Revenue Growth (YoY)	10.55%	21.26%	-8.45%	-24.84%	19.63%	-0.93%
Cost of Revenue	348.66	314	301.02	321.79	392.86	289.39
Gross Profit	53.68	55.75	3.9	11.29	50.28	81.04
Selling, General & Admin	14.42	13.22	11.63	10.95	12.88	10.77
Other Operating Expenses	10.8	10.6	6.14	4.53	3.6	1.7
Operating Expenses	25.56	24.18	17.83	14.08	15.2	16.21
Operating Income	28.11	31.57	-13.93	-2.79	35.08	64.83
Interest Expense	-0.69	-0.8	-1	-0.97	-0.97	-1.29
Interest & Investment Income	3.21	4.22	5.45	4.34	1.63	2.13
Currency Exchange Gain (Loss)	0.42	0.42	-	6.14	1.4	-1.62
EBT Excluding Unusual Items	31.06	35.41	-9.47	6.71	37.14	64.05
Gain (Loss) on Sale of Investments	-0.6	-2.4	7.52	-0.82	-8.51	11.1
Gain (Loss) on Sale of Assets	4.2	2.49	1.1	-	19.64	-0.03
Pretax Income	34.65	35.51	-0.86	5.89	48.26	75.12
Income Tax Expense	6.68	6.93	4.11	8.01	7.06	11
Net Income	27.98	28.58	-4.97	-2.12	41.2	64.12
Net Income to Common	27.98	28.58	-4.97	-2.12	41.2	64.12
Net Income Growth	79.81%	-	-	-	-35.74%	102.34%
Shares Outstanding (Basic)	166	166	166	166	166	166
Shares Outstanding (Diluted)	166	166	166	166	166	166
Shares Change (YoY)	0.64%	-	-	-	-	-
EPS (Basic)	0.17	0.17	-0.03	-0.01	0.25	0.39
EPS (Diluted)	0.17	0.17	-0.03	-0.01	0.25	0.39
EPS Growth	78.67%	-	-	-	-35.74%	102.34%
Free Cash Flow	2.03	14.51	6.71	8.75	7.99	80.13
Free Cash Flow Per Share	0.01	0.09	0.04	0.05	0.05	0.48
Dividend Per Share	0.060	0.060	0.050	0.050	0.100	0.100
Dividend Growth	20.00%	20.00%	-	-50.00%	-	-
Gross Margin	13.34%	15.08%	1.28%	3.39%	11.35%	21.88%
Operating Margin	6.99%	8.54%	-4.57%	-0.84%	7.92%	17.50%
Profit Margin	6.95%	7.73%	-1.63%	-0.64%	9.30%	17.31%
Free Cash Flow Margin	0.51%	3.92%	2.20%	2.63%	1.80%	21.63%
EBITDA	51.89	55.77	18	29.95	68.11	95.18
EBITDA Margin	12.90%	15.08%	5.90%	8.99%	15.37%	25.69%
D&A For EBITDA	23.77	24.2	31.93	32.74	33.03	30.35
EBIT	28.11	31.57	-13.93	-2.79	35.08	64.83
EBIT Margin	6.99%	8.54%	-4.57%	-0.84%	7.92%	17.50%
Effective Tax Rate	19.27%	19.52%	-	136.01%	14.63%	14.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.