PWF Corporation Bhd. (KLSE:PWF)
Malaysia
· Delayed Price · Currency is MYR 0.7500
+0.0050 (0.67%)
At close: Apr 25, 2025
PWF Corporation Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 523.88 | 556.54 | 486.23 | 393.55 | 315.97 | Upgrade
|
| Revenue Growth (YoY) | -5.87% | 14.46% | 23.55% | 24.55% | -13.49% | Upgrade
|
| Cost of Revenue | 502.75 | 479.81 | 429.11 | 338.65 | 274.11 | Upgrade
|
| Gross Profit | 21.14 | 76.73 | 57.12 | 54.9 | 41.86 | Upgrade
|
| Selling, General & Admin | - | 55.99 | 82.05 | 47.26 | 42.07 | Upgrade
|
| Other Operating Expenses | -24.49 | -1.09 | -1.21 | -0.76 | -0.56 | Upgrade
|
| Operating Expenses | -24.49 | 55.19 | 82.22 | 46.54 | 41.51 | Upgrade
|
| Operating Income | 45.63 | 21.55 | -25.1 | 8.36 | 0.35 | Upgrade
|
| Interest Expense | -3.26 | -4.69 | -4.86 | -4.8 | -6.34 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.21 | 0.18 | 0.23 | 0.19 | Upgrade
|
| Earnings From Equity Investments | -0.12 | -0.06 | -0.08 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.06 | - | 0.29 | 1.28 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -2.59 | - | Upgrade
|
| EBT Excluding Unusual Items | 42.79 | 17.07 | -29.87 | 1.48 | -4.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.79 | 0.03 | 0.22 | 0.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.16 | 0.25 | 0.82 | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | - | 4.97 | Upgrade
|
| Other Unusual Items | - | 66.21 | 45.31 | - | - | Upgrade
|
| Pretax Income | 42.79 | 84.23 | 15.71 | 2.54 | 1.71 | Upgrade
|
| Income Tax Expense | 13.27 | 33.85 | 0.83 | 1.9 | 0.32 | Upgrade
|
| Earnings From Continuing Operations | 29.52 | 50.37 | 14.88 | 0.64 | 1.39 | Upgrade
|
| Minority Interest in Earnings | -0.16 | 0.1 | -0.03 | 1 | 0.03 | Upgrade
|
| Net Income | 29.36 | 50.47 | 14.85 | 1.63 | 1.42 | Upgrade
|
| Net Income to Common | 29.36 | 50.47 | 14.85 | 1.63 | 1.42 | Upgrade
|
| Net Income Growth | -41.82% | 239.85% | 809.07% | 15.23% | -77.41% | Upgrade
|
| Shares Outstanding (Basic) | 316 | 290 | 265 | 245 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 316 | 290 | 267 | 250 | 236 | Upgrade
|
| Shares Change (YoY) | 8.98% | 8.33% | 6.87% | 5.94% | -3.05% | Upgrade
|
| EPS (Basic) | 0.09 | 0.17 | 0.06 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.17 | 0.06 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -46.61% | 214.05% | 753.98% | 8.32% | -76.74% | Upgrade
|
| Free Cash Flow | 25.65 | 51.7 | 37.78 | 13.07 | 3.77 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.18 | 0.14 | 0.05 | 0.02 | Upgrade
|
| Dividend Per Share | 0.045 | 0.050 | 0.037 | 0.030 | - | Upgrade
|
| Dividend Growth | -10.00% | 34.77% | 24.92% | - | - | Upgrade
|
| Gross Margin | 4.04% | 13.79% | 11.75% | 13.95% | 13.25% | Upgrade
|
| Operating Margin | 8.71% | 3.87% | -5.16% | 2.12% | 0.11% | Upgrade
|
| Profit Margin | 5.61% | 9.07% | 3.05% | 0.41% | 0.45% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 9.29% | 7.77% | 3.32% | 1.19% | Upgrade
|
| EBITDA | 69.85 | 44.6 | 1.14 | 23.01 | 14.78 | Upgrade
|
| EBITDA Margin | 13.33% | 8.01% | 0.23% | 5.85% | 4.68% | Upgrade
|
| D&A For EBITDA | 24.22 | 23.05 | 26.24 | 14.65 | 14.43 | Upgrade
|
| EBIT | 45.63 | 21.55 | -25.1 | 8.36 | 0.35 | Upgrade
|
| EBIT Margin | 8.71% | 3.87% | -5.16% | 2.12% | 0.11% | Upgrade
|
| Effective Tax Rate | 31.00% | 40.19% | 5.28% | 74.82% | 18.79% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.