PWF Corporation Bhd. (KLSE:PWF)

PWF Corporation Bhd. Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	526.9	523.63	556.54	486.23	393.55
Revenue Growth (YoY)	0.62%	-5.91%	14.46%	23.55%	24.55%
Cost of Revenue	494.56	435.08	479.81	429.11	338.65
Gross Profit	32.33	88.55	76.73	57.12	54.9
Selling, General & Admin	-	67.48	55.99	82.05	47.26
Other Operating Expenses	-21.38	-1.2	-1.09	-1.21	-0.76
Operating Expenses	-21.38	66.68	55.19	82.22	46.54
Operating Income	53.71	21.87	21.55	-25.1	8.36
Interest Expense	-3.27	-3.26	-4.69	-4.86	-4.8
Interest & Investment Income	0.3	0.98	0.21	0.18	0.23
Earnings From Equity Investments	-0.13	-0.12	-0.06	-0.08	-
Currency Exchange Gain (Loss)	-	0.25	0.06	-	0.29
Other Non Operating Income (Expenses)	-	-	-	-	-2.59
EBT Excluding Unusual Items	50.61	19.72	17.07	-29.87	1.48
Gain (Loss) on Sale of Investments	-	0.08	0.79	0.03	0.22
Gain (Loss) on Sale of Assets	-	4.4	0.16	0.25	0.82
Asset Writedown	-	0.17	-	-	-
Other Unusual Items	-	18.41	66.21	45.31	-
Pretax Income	50.61	42.79	84.23	15.71	2.54
Income Tax Expense	11.68	13.27	33.85	0.83	1.9
Earnings From Continuing Operations	38.94	29.52	50.37	14.88	0.64
Minority Interest in Earnings	-	-0.16	0.1	-0.03	1
Net Income	38.94	29.37	50.47	14.85	1.63
Net Income to Common	38.94	29.37	50.47	14.85	1.63
Net Income Growth	32.59%	-41.81%	239.85%	809.07%	15.23%
Shares Outstanding (Basic)	314	316	290	265	245
Shares Outstanding (Diluted)	314	316	290	267	250
Shares Change (YoY)	-0.56%	8.98%	8.33%	6.87%	5.94%
EPS (Basic)	0.12	0.09	0.17	0.06	0.01
EPS (Diluted)	0.12	0.09	0.17	0.06	0.01
EPS Growth	33.33%	-46.61%	214.09%	753.98%	8.32%
Free Cash Flow	38.58	25.14	51.7	37.78	13.07
Free Cash Flow Per Share	0.12	0.08	0.18	0.14	0.05
Dividend Per Share	-	0.045	0.050	0.037	0.030
Dividend Growth	-	-10.00%	34.77%	24.92%	-
Gross Margin	6.14%	16.91%	13.79%	11.75%	13.95%
Operating Margin	10.19%	4.18%	3.87%	-5.16%	2.12%
Profit Margin	7.39%	5.61%	9.07%	3.05%	0.41%
Free Cash Flow Margin	7.32%	4.80%	9.29%	7.77%	3.32%
EBITDA	79.6	46.08	44.6	1.14	23.01
EBITDA Margin	15.11%	8.80%	8.01%	0.23%	5.85%
D&A For EBITDA	25.89	24.21	23.05	26.24	14.65
EBIT	53.71	21.87	21.55	-25.1	8.36
EBIT Margin	10.19%	4.18%	3.87%	-5.16%	2.12%
Effective Tax Rate	23.07%	31.00%	40.19%	5.28%	74.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.