QL Resources Berhad (KLSE: QL)

QL Resources Berhad Balance Sheet

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	465.73	397.81	346.5	481.13	486.49	308.2
Trading Asset Securities	-	0.4	1.53	-	-	-
Cash & Short-Term Investments	465.73	398.21	348.03	481.13	486.49	308.2
Cash Growth	22.23%	14.42%	-27.67%	-1.10%	57.85%	17.92%
Accounts Receivable	570.57	604.08	517.76	481.44	443.7	358.15
Other Receivables	229.42	101.33	93.36	62.87	55.73	39.44
Receivables	800	705.41	611.12	544.3	499.43	397.59
Inventory	995.1	883.97	955.22	679.3	652.22	496.35
Prepaid Expenses	-	39.3	50.58	55.01	57.84	50.22
Other Current Assets	275.78	340.44	393.26	341.04	268.43	242.96
Total Current Assets	2,537	2,367	2,358	2,101	1,964	1,495
Property, Plant & Equipment	2,858	2,868	2,730	2,663	2,687	2,373
Long-Term Investments	6.62	6.56	6.2	2.39	2.26	142.18
Goodwill	-	123.56	120.49	121.34	121.34	6.78
Other Intangible Assets	126.65	3	4.53	6.76	7.88	3.31
Long-Term Accounts Receivable	22.26	0.13	0.9	0.84	2.67	-
Long-Term Deferred Tax Assets	31.88	24.24	14.08	11.8	7.31	9.62
Other Long-Term Assets	62.49	84.08	50.25	50.59	42.65	36.56
Total Assets	5,645	5,477	5,285	4,957	4,835	4,066
Accounts Payable	758.46	430.17	419.88	273.97	265.17	168.91
Accrued Expenses	-	117.91	88.06	65.12	73.49	74.71
Short-Term Debt	784.46	811.93	774.6	639.83	551.77	452.63
Current Portion of Long-Term Debt	149.41	185.61	242.57	284.28	234.98	207.72
Current Portion of Leases	32.84	32.6	29.49	25.56	24.34	19.38
Current Income Taxes Payable	37.56	37.5	13.58	22.43	23.05	13.01
Current Unearned Revenue	127.82	72.07	77.27	62.22	70.99	13.08
Other Current Liabilities	0.19	120.77	141.23	125.35	137.87	127.33
Total Current Liabilities	1,891	1,809	1,787	1,499	1,382	1,077
Long-Term Debt	62.2	70.82	237.9	436.29	608.25	650.24
Long-Term Leases	189.9	193.22	181.28	146	141.98	129.16
Long-Term Deferred Tax Liabilities	183.28	182.5	172.76	154.09	144.72	110.06
Other Long-Term Liabilities	7.76	7.54	6.68	4.64	1.3	0.97
Total Liabilities	2,349	2,279	2,398	2,251	2,290	1,975
Common Stock	620.03	620.03	620.03	620.03	620.03	620.03
Retained Earnings	2,472	2,364	2,103	1,933	1,803	1,566
Comprensive Income & Other	-55.17	-41.23	-66.72	-82.18	-109.24	-168.2
Total Common Equity	3,037	2,943	2,656	2,471	2,314	2,018
Minority Interest	258.5	255.18	231.1	235.28	231.32	73.5
Shareholders' Equity	3,295	3,198	2,888	2,706	2,546	2,091
Total Liabilities & Equity	5,645	5,477	5,285	4,957	4,835	4,066
Total Debt	1,219	1,294	1,466	1,532	1,561	1,459
Net Cash (Debt)	-753.09	-895.97	-1,118	-1,051	-1,075	-1,151
Net Cash Per Share	-0.21	-0.25	-0.31	-0.29	-0.29	-0.32
Filing Date Shares Outstanding	3,650	3,650	3,650	3,650	3,650	3,650
Total Common Shares Outstanding	3,650	3,650	3,650	3,650	3,650	3,650
Working Capital	645.86	558.76	571.53	602.03	582.76	418.55
Book Value Per Share	0.83	0.81	0.73	0.68	0.63	0.55
Tangible Book Value	2,910	2,816	2,531	2,343	2,185	2,007
Tangible Book Value Per Share	0.80	0.77	0.69	0.64	0.60	0.55
Land	-	183.24	172.81	172.58	198.68	201.36
Buildings	-	1,454	1,392	1,283	1,226	1,004
Machinery	-	2,200	2,055	1,874	1,808	1,607
Construction In Progress	-	157.39	48.81	99.66	99.15	130.31

Source: S&P Capital IQ. Standard template. Financial Sources.