Ramssol Group Berhad (KLSE:RAMSSOL)
Malaysia
· Delayed Price · Currency is MYR 0.8950
+0.0150 (1.70%)
At close: May 6, 2025
Ramssol Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 65.34 | 61.65 | 30.38 | 27.85 | 52.52 | 25.33 | Upgrade
|
| Revenue Growth (YoY) | 70.39% | 102.94% | 9.07% | -46.97% | 107.35% | 64.07% | Upgrade
|
| Cost of Revenue | 22.64 | 20.8 | 9.46 | 12.43 | 25.08 | 9.99 | Upgrade
|
| Gross Profit | 42.69 | 40.85 | 20.92 | 15.43 | 27.45 | 15.34 | Upgrade
|
| Selling, General & Admin | 20.78 | 20.2 | 11.55 | 10.87 | 18.15 | 5.74 | Upgrade
|
| Other Operating Expenses | 2.64 | 3.07 | 1.28 | 0.7 | 2.98 | 2.02 | Upgrade
|
| Operating Expenses | 23.42 | 23.27 | 12.47 | 11.68 | 21.36 | 7.99 | Upgrade
|
| Operating Income | 19.27 | 17.58 | 8.45 | 3.75 | 6.09 | 7.35 | Upgrade
|
| Interest Expense | -1.93 | -1.75 | -1.28 | -0.4 | -0.36 | -0.44 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.02 | - | - | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 17.35 | 15.83 | 7.19 | 3.35 | 5.73 | 7.42 | Upgrade
|
| Pretax Income | 17.35 | 15.83 | 7.19 | 3.35 | 5.73 | 7.42 | Upgrade
|
| Income Tax Expense | 0.95 | 1.18 | 1.19 | 0.26 | 0.05 | 0.42 | Upgrade
|
| Earnings From Continuing Operations | 16.39 | 14.65 | 6 | 3.1 | 5.67 | 7 | Upgrade
|
| Minority Interest in Earnings | -1.22 | -1.14 | 0.26 | 0.69 | 1.1 | 0.53 | Upgrade
|
| Net Income | 15.17 | 13.51 | 6.26 | 3.79 | 6.77 | 7.53 | Upgrade
|
| Net Income to Common | 15.17 | 13.51 | 6.26 | 3.79 | 6.77 | 7.53 | Upgrade
|
| Net Income Growth | 82.03% | 115.72% | 65.33% | -44.09% | -10.08% | 67.62% | Upgrade
|
| Shares Outstanding (Basic) | 339 | 326 | 257 | 225 | 187 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 519 | 474 | 315 | 225 | 187 | 149 | Upgrade
|
| Shares Change (YoY) | 55.72% | 50.52% | 39.93% | 20.33% | 25.64% | 578.43% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.02 | 0.02 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | 16.90% | 43.22% | 18.45% | -53.64% | -28.38% | -75.31% | Upgrade
|
| Free Cash Flow | 6.99 | 7.19 | 0.83 | 5.2 | -13.83 | 1.41 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | 0.02 | -0.07 | 0.01 | Upgrade
|
| Dividend Per Share | 0.003 | 0.003 | - | - | - | - | Upgrade
|
| Gross Margin | 65.34% | 66.27% | 68.87% | 55.39% | 52.25% | 60.56% | Upgrade
|
| Operating Margin | 29.49% | 28.52% | 27.81% | 13.46% | 11.59% | 29.02% | Upgrade
|
| Profit Margin | 23.22% | 21.91% | 20.61% | 13.60% | 12.90% | 29.74% | Upgrade
|
| Free Cash Flow Margin | 10.69% | 11.67% | 2.74% | 18.66% | -26.33% | 5.58% | Upgrade
|
| EBITDA | 19.62 | 18.1 | 8.96 | 4.02 | 6.35 | 7.57 | Upgrade
|
| EBITDA Margin | 30.03% | 29.35% | 29.48% | 14.43% | 12.09% | 29.88% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.51 | 0.51 | 0.27 | 0.26 | 0.22 | Upgrade
|
| EBIT | 19.27 | 17.58 | 8.45 | 3.75 | 6.09 | 7.35 | Upgrade
|
| EBIT Margin | 29.49% | 28.52% | 27.81% | 13.46% | 11.59% | 29.02% | Upgrade
|
| Effective Tax Rate | 5.50% | 7.48% | 16.54% | 7.64% | 0.93% | 5.60% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.