Radiant Globaltech Berhad (KLSE:RGTECH)

Radiant Globaltech Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	141.17	135.52	137.63	134.02	76.13
Revenue Growth (YoY)	4.17%	-1.53%	2.69%	76.04%	-7.11%
Cost of Revenue	86.56	81.96	87.93	88.61	49.46
Gross Profit	54.61	53.56	49.7	45.41	26.68
Selling, General & Admin	38.97	39.75	36.14	32.46	24.46
Operating Expenses	40.52	39.93	36.53	32.45	25.21
Operating Income	14.1	13.63	13.17	12.96	1.47
Interest Expense	-0.16	-0.1	-0.08	-0.11	-0.14
Other Non Operating Income (Expenses)	-2.59	-2.08	-0.73	-0.88	0.23
EBT Excluding Unusual Items	11.35	11.44	12.36	11.97	1.56
Asset Writedown	-	-	-	-	-0.43
Pretax Income	11.35	11.44	12.36	11.97	1.13
Income Tax Expense	3.2	3.25	3.29	3.9	0.77
Earnings From Continuing Operations	8.15	8.2	9.07	8.08	0.36
Minority Interest in Earnings	-0.15	-0.54	-1.6	-0.74	1.24
Net Income	8.01	7.66	7.47	7.34	1.6
Net Income to Common	8.01	7.66	7.47	7.34	1.6
Net Income Growth	4.59%	2.51%	1.77%	358.51%	-71.40%
Shares Outstanding (Basic)	525	525	525	525	525
Shares Outstanding (Diluted)	525	525	525	525	525
EPS (Basic)	0.02	0.01	0.01	0.01	0.00
EPS (Diluted)	0.02	0.01	0.01	0.01	0.00
EPS Growth	4.29%	2.64%	1.64%	365.70%	-71.84%
Free Cash Flow	-7.86	4.63	9.25	-0.23	10.78
Free Cash Flow Per Share	-0.01	0.01	0.02	-	0.02
Dividend Per Share	0.005	0.005	0.005	-	-
Gross Margin	38.69%	39.52%	36.11%	33.88%	35.04%
Operating Margin	9.99%	10.06%	9.57%	9.67%	1.93%
Profit Margin	5.67%	5.65%	5.43%	5.47%	2.10%
Free Cash Flow Margin	-5.57%	3.42%	6.72%	-0.17%	14.16%
EBITDA	15.44	15.17	14.31	14.19	2.58
EBITDA Margin	10.94%	11.20%	10.39%	10.59%	3.39%
D&A For EBITDA	1.35	1.54	1.14	1.23	1.11
EBIT	14.1	13.63	13.17	12.96	1.47
EBIT Margin	9.99%	10.06%	9.57%	9.67%	1.93%
Effective Tax Rate	28.16%	28.38%	26.63%	32.56%	68.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.