Radiant Globaltech Berhad (KLSE:RGTECH)

Radiant Globaltech Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	179.27	141.46	135.52	137.63	134.02	76.13
Revenue Growth (YoY)	42.65%	4.38%	-1.53%	2.69%	76.04%	-7.11%
Cost of Revenue	109.42	86.49	81.96	87.93	88.61	49.46
Gross Profit	69.86	54.97	53.56	49.7	45.41	26.68
Selling, General & Admin	47.61	39.02	39.75	36.14	32.46	24.46
Operating Expenses	50.67	40.28	39.93	36.53	32.45	25.21
Operating Income	19.18	14.69	13.63	13.17	12.96	1.47
Interest Expense	-0.83	-0.16	-0.1	-0.08	-0.11	-0.14
Other Non Operating Income (Expenses)	-3.69	-3.13	-2.08	-0.73	-0.88	0.23
EBT Excluding Unusual Items	14.66	11.4	11.44	12.36	11.97	1.56
Asset Writedown	-	-	-	-	-	-0.43
Pretax Income	14.66	11.4	11.44	12.36	11.97	1.13
Income Tax Expense	5.11	3.2	3.25	3.29	3.9	0.77
Earnings From Continuing Operations	9.56	8.2	8.2	9.07	8.08	0.36
Minority Interest in Earnings	0.13	-0.19	-0.54	-1.6	-0.74	1.24
Net Income	9.68	8.01	7.66	7.47	7.34	1.6
Net Income to Common	9.68	8.01	7.66	7.47	7.34	1.6
Net Income Growth	45.67%	4.63%	2.51%	1.77%	358.51%	-71.40%
Shares Outstanding (Basic)	548	525	525	525	525	525
Shares Outstanding (Diluted)	548	525	525	525	525	525
Shares Change (YoY)	4.33%	-	-	-	-	-
EPS (Basic)	0.02	0.02	0.01	0.01	0.01	0.00
EPS (Diluted)	0.02	0.02	0.01	0.01	0.01	0.00
EPS Growth	39.43%	4.63%	2.64%	1.64%	365.70%	-71.84%
Free Cash Flow	33.61	-7.34	4.63	9.25	-0.23	10.78
Free Cash Flow Per Share	0.06	-0.01	0.01	0.02	-	0.02
Dividend Per Share	-	0.005	0.005	0.005	-	-
Gross Margin	38.97%	38.86%	39.52%	36.11%	33.88%	35.04%
Operating Margin	10.70%	10.38%	10.06%	9.57%	9.67%	1.93%
Profit Margin	5.40%	5.66%	5.65%	5.43%	5.47%	2.10%
Free Cash Flow Margin	18.75%	-5.19%	3.42%	6.72%	-0.17%	14.16%
EBITDA	21.39	16.04	15.17	14.31	14.19	2.58
EBITDA Margin	11.93%	11.34%	11.20%	10.39%	10.59%	3.39%
D&A For EBITDA	2.2	1.35	1.54	1.14	1.23	1.11
EBIT	19.18	14.69	13.63	13.17	12.96	1.47
EBIT Margin	10.70%	10.38%	10.06%	9.57%	9.67%	1.93%
Effective Tax Rate	34.82%	28.07%	28.38%	26.63%	32.56%	68.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.