Rhong Khen International Berhad (KLSE:RKI)

KLSE:RKI Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	502.43	515.92	521.62	649.42	756.32	911.94
Revenue Growth (YoY)	-5.75%	-1.09%	-19.68%	-14.13%	-17.07%	33.18%
Cost of Revenue	445.67	453.43	454.77	569.58	650.79	786.07
Gross Profit	56.76	62.5	66.86	79.84	105.54	125.88
Selling, General & Admin	47.03	46.98	46.66	47.54	51.04	57.44
Other Operating Expenses	-2.26	9.25	9.04	8.25	9.04	7.09
Operating Expenses	44.77	56.23	55.7	55.78	60.08	64.54
Operating Income	11.99	6.27	11.16	24.06	45.46	61.34
Interest Expense	-0.85	-0.91	-1.35	-3.23	-2.61	-2.95
Interest & Investment Income	6.89	6.89	6.15	4.4	2.72	2.5
Other Non Operating Income (Expenses)	2.47	2.47	1.94	1.63	2.03	2.23
EBT Excluding Unusual Items	20.51	14.72	17.89	26.86	47.6	63.12
Gain (Loss) on Sale of Investments	1.05	1.05	0.73	1	-	-
Gain (Loss) on Sale of Assets	0.12	0.12	0.7	-	0.64	0.72
Pretax Income	21.68	15.89	19.31	27.86	48.81	71.58
Income Tax Expense	5.86	5.7	8.08	6	13.29	17.79
Earnings From Continuing Operations	15.82	10.19	11.23	21.86	35.52	53.79
Minority Interest in Earnings	1.01	0.86	1.22	0.73	-	-
Net Income	16.83	11.05	12.45	22.59	35.52	53.79
Net Income to Common	16.83	11.05	12.45	22.59	35.52	53.79
Net Income Growth	32.14%	-11.25%	-44.88%	-36.42%	-33.96%	220.39%
Shares Outstanding (Basic)	195	195	195	194	194	194
Shares Outstanding (Diluted)	195	195	195	194	194	194
Shares Change (YoY)	0.21%	0.27%	0.26%	-0.08%	-	1.80%
EPS (Basic)	0.09	0.06	0.06	0.12	0.18	0.28
EPS (Diluted)	0.09	0.06	0.06	0.12	0.18	0.28
EPS Growth	31.87%	-11.49%	-45.03%	-36.37%	-33.96%	214.72%
Free Cash Flow	12.41	2.62	46.01	93.85	20.16	56.83
Free Cash Flow Per Share	0.06	0.01	0.24	0.48	0.10	0.29
Dividend Per Share	0.010	0.040	0.040	0.040	0.060	0.080
Dividend Growth	-85.71%	-	-	-33.33%	-25.00%	166.67%
Gross Margin	11.30%	12.11%	12.82%	12.29%	13.95%	13.80%
Operating Margin	2.39%	1.21%	2.14%	3.71%	6.01%	6.73%
Profit Margin	3.35%	2.14%	2.39%	3.48%	4.70%	5.90%
Free Cash Flow Margin	2.47%	0.51%	8.82%	14.45%	2.67%	6.23%
EBITDA	29.33	23.93	29.78	42.12	62.84	79.16
EBITDA Margin	5.84%	4.64%	5.71%	6.49%	8.31%	8.68%
D&A For EBITDA	17.34	17.66	18.62	18.05	17.39	17.82
EBIT	11.99	6.27	11.16	24.06	45.46	61.34
EBIT Margin	2.39%	1.21%	2.14%	3.71%	6.01%	6.73%
Effective Tax Rate	27.03%	35.88%	41.84%	21.54%	27.22%	24.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.