Rhong Khen International Berhad (KLSE:RKI)

KLSE:RKI Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	515.92	521.62	649.42	756.32	911.94
Revenue Growth (YoY)	-1.09%	-19.68%	-14.13%	-17.07%	33.18%
Cost of Revenue	453.43	454.77	569.58	650.79	786.07
Gross Profit	62.5	66.86	79.84	105.54	125.88
Selling, General & Admin	47.25	46.66	47.54	51.04	57.44
Other Operating Expenses	-1.4	9.04	8.25	9.04	7.09
Operating Expenses	45.85	55.7	55.78	60.08	64.54
Operating Income	16.65	11.16	24.06	45.46	61.34
Interest Expense	-0.91	-1.35	-3.23	-2.61	-2.95
Interest & Investment Income	-	6.15	4.4	2.72	2.5
Other Non Operating Income (Expenses)	-	1.94	1.63	2.03	2.23
EBT Excluding Unusual Items	15.74	17.89	26.86	47.6	63.12
Gain (Loss) on Sale of Investments	-	0.73	1	-	-
Gain (Loss) on Sale of Assets	-	0.7	-	0.64	0.72
Pretax Income	15.74	19.31	27.86	48.81	71.58
Income Tax Expense	5.71	8.08	6	13.29	17.79
Earnings From Continuing Operations	10.03	11.23	21.86	35.52	53.79
Minority Interest in Earnings	0.95	1.22	0.73	-	-
Net Income	10.98	12.45	22.59	35.52	53.79
Net Income to Common	10.98	12.45	22.59	35.52	53.79
Net Income Growth	-11.80%	-44.88%	-36.42%	-33.96%	220.39%
Shares Outstanding (Basic)	195	195	194	194	194
Shares Outstanding (Diluted)	195	195	194	194	194
Shares Change (YoY)	0.26%	0.26%	-0.08%	-	1.80%
EPS (Basic)	0.06	0.06	0.12	0.18	0.28
EPS (Diluted)	0.06	0.06	0.12	0.18	0.28
EPS Growth	-12.03%	-45.03%	-36.37%	-33.96%	214.72%
Free Cash Flow	0.91	45.88	93.85	20.16	56.83
Free Cash Flow Per Share	0.01	0.24	0.48	0.10	0.29
Dividend Per Share	0.040	0.040	0.040	0.060	0.080
Dividend Growth	-	-	-33.33%	-25.00%	166.67%
Gross Margin	12.11%	12.82%	12.29%	13.95%	13.80%
Operating Margin	3.23%	2.14%	3.71%	6.01%	6.73%
Profit Margin	2.13%	2.39%	3.48%	4.70%	5.90%
Free Cash Flow Margin	0.18%	8.79%	14.45%	2.67%	6.23%
EBITDA	35.45	29.78	42.12	62.84	79.16
EBITDA Margin	6.87%	5.71%	6.49%	8.31%	8.68%
D&A For EBITDA	18.8	18.62	18.05	17.39	17.82
EBIT	16.65	11.16	24.06	45.46	61.34
EBIT Margin	3.23%	2.14%	3.71%	6.01%	6.73%
Effective Tax Rate	36.26%	41.84%	21.54%	27.22%	24.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.