Rhong Khen International Berhad (KLSE:RKI)
1.310
-0.010 (-0.76%)
At close: Jun 6, 2025
KLSE:RKI Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | 8.8 | 12.45 | 22.59 | 35.52 | 53.79 | 16.79 | Upgrade
|
Depreciation & Amortization | 19.39 | 19.84 | 19.22 | 19.26 | 19.66 | 19.57 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.32 | -0.7 | 0.19 | -0.63 | -0.72 | -0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 0.2 | - | 0.06 | - | Upgrade
|
Loss (Gain) From Sale of Investments | -0.95 | -0.73 | -1 | 1.22 | 0.21 | -0.69 | Upgrade
|
Stock-Based Compensation | 0.89 | 0.89 | 0.86 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | 0.23 | 0.2 | -0.17 | 4.01 | Upgrade
|
Other Operating Activities | -4.09 | -2.69 | -11.52 | 3.67 | 6.7 | 4.46 | Upgrade
|
Change in Accounts Receivable | 6.03 | 6.03 | 42.68 | -17.64 | 8.05 | 2.86 | Upgrade
|
Change in Inventory | 13.45 | 13.45 | 109.16 | -14.05 | -40.52 | 17.64 | Upgrade
|
Change in Accounts Payable | 4.92 | 4.92 | -67.54 | -0.58 | 34.47 | -14.72 | Upgrade
|
Change in Other Net Operating Assets | -28.24 | 1.24 | 0.64 | -0.38 | -2.62 | -0.33 | Upgrade
|
Operating Cash Flow | 19.87 | 54.71 | 115.72 | 26.6 | 78.91 | 49.57 | Upgrade
|
Operating Cash Flow Growth | -74.83% | -52.72% | 335.10% | -66.30% | 59.18% | 276.46% | Upgrade
|
Capital Expenditures | -8.39 | -8.83 | -21.88 | -6.44 | -22.08 | -29.03 | Upgrade
|
Sale of Property, Plant & Equipment | 0.72 | 0.79 | 0.33 | 0.34 | 0.22 | 0.05 | Upgrade
|
Investment in Securities | -7.71 | -9.22 | 24.05 | -29.3 | -2.05 | 3.71 | Upgrade
|
Other Investing Activities | 10.36 | -10.01 | -25.14 | 7.51 | 7.13 | -12.15 | Upgrade
|
Investing Cash Flow | -4.65 | -26.05 | -24.44 | -27.9 | -16.78 | -68 | Upgrade
|
Long-Term Debt Issued | - | 5.27 | 86.49 | 257.4 | 323.67 | 261.06 | Upgrade
|
Long-Term Debt Repaid | - | -18.59 | -186.79 | -266.32 | -296.56 | -273.67 | Upgrade
|
Net Debt Issued (Repaid) | -4.2 | -13.32 | -100.29 | -8.91 | 27.11 | -12.61 | Upgrade
|
Repurchase of Common Stock | -0.34 | - | -0.87 | - | - | -4.93 | Upgrade
|
Common Dividends Paid | -13.68 | -7.8 | -11.66 | -7.77 | -12.57 | -5.72 | Upgrade
|
Other Financing Activities | - | - | - | -3.85 | 8.43 | -1.61 | Upgrade
|
Financing Cash Flow | -18.22 | -21.12 | -112.82 | -20.53 | 22.96 | -24.87 | Upgrade
|
Foreign Exchange Rate Adjustments | -14.61 | -1.66 | 5.96 | 7.35 | -1.56 | 7.36 | Upgrade
|
Net Cash Flow | -17.61 | 5.89 | -15.58 | -14.49 | 83.53 | -35.93 | Upgrade
|
Free Cash Flow | 11.48 | 45.88 | 93.85 | 20.16 | 56.83 | 20.55 | Upgrade
|
Free Cash Flow Growth | -81.33% | -51.11% | 365.52% | -64.53% | 176.61% | - | Upgrade
|
Free Cash Flow Margin | 2.19% | 8.79% | 14.45% | 2.67% | 6.23% | 3.00% | Upgrade
|
Free Cash Flow Per Share | 0.06 | 0.24 | 0.48 | 0.10 | 0.29 | 0.11 | Upgrade
|
Cash Interest Paid | 1 | 1.35 | 3.23 | 2.51 | 2.93 | 3.95 | Upgrade
|
Cash Income Tax Paid | 9.87 | 7.69 | 13.56 | 9.05 | 10.79 | 3.87 | Upgrade
|
Levered Free Cash Flow | 2.08 | 32.39 | 82.27 | 5.14 | 45.87 | 14.82 | Upgrade
|
Unlevered Free Cash Flow | 2.7 | 33.24 | 84.29 | 6.76 | 47.71 | 17.31 | Upgrade
|
Change in Net Working Capital | 13.87 | -14.37 | -71.05 | 34.47 | -11.8 | -15.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.