RichTech Digital Berhad (KLSE:RTECH)

RichTech Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	9.19	7.8	6.19	4.78
Revenue Growth (YoY)	17.86%	26.01%	29.41%	-
Cost of Revenue	0.29	0.17	0.15	0.16
Gross Profit	8.9	7.62	6.03	4.63
Selling, General & Admin	1.25	0.74	0.55	0.6
Other Operating Expenses	-0.3	0.06	0.04	0.05
Operating Expenses	0.95	0.8	0.59	0.65
Operating Income	7.95	6.82	5.44	3.97
Interest Expense	-	-	-	-0
Interest & Investment Income	-	0.24	0.07	0.08
Pretax Income	7.95	7.06	5.51	4.05
Income Tax Expense	1.98	1.69	1.28	1
Net Income	5.97	5.37	4.23	3.05
Net Income to Common	5.97	5.37	4.23	3.05
Net Income Growth	11.11%	27.14%	38.40%	-
Shares Outstanding (Basic)	148	148	148	148
Shares Outstanding (Diluted)	148	202	202	202
Shares Change (YoY)	-27.00%	-	-	-
EPS (Basic)	0.04	0.04	0.03	0.02
EPS (Diluted)	0.04	0.03	0.02	0.02
EPS Growth	52.46%	26.79%	38.42%	-
Free Cash Flow	6.9	1.98	0.6	2.28
Free Cash Flow Per Share	0.05	0.01	0.00	0.01
Dividend Per Share	0.005	-	-	-
Gross Margin	96.81%	97.76%	97.51%	96.74%
Operating Margin	86.48%	87.50%	87.95%	83.14%
Profit Margin	64.98%	68.93%	68.32%	63.88%
Free Cash Flow Margin	75.12%	25.39%	9.67%	47.79%
EBITDA	8.06	6.88	5.5	4.03
EBITDA Margin	87.66%	88.30%	88.94%	84.28%
D&A For EBITDA	0.11	0.06	0.06	0.05
EBIT	7.95	6.82	5.44	3.97
EBIT Margin	86.48%	87.50%	87.95%	83.14%
Effective Tax Rate	24.87%	23.90%	23.31%	24.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.