RichTech Digital Berhad (KLSE:RTECH)

RichTech Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	8.25	9.19	7.8	6.19	4.78
Revenue Growth (YoY)	-10.18%	17.86%	26.01%	29.41%	-
Cost of Revenue	0.31	0.29	0.17	0.15	0.16
Gross Profit	7.94	8.9	7.62	6.03	4.63
Selling, General & Admin	2.9	1.25	0.74	0.55	0.6
Other Operating Expenses	-0.29	-0.3	0.06	0.04	0.05
Operating Expenses	2.61	0.95	0.8	0.59	0.65
Operating Income	5.33	7.95	6.82	5.44	3.97
Interest Expense	-	-	-	-	-0
Interest & Investment Income	-	-	0.24	0.07	0.08
Pretax Income	5.33	7.95	7.06	5.51	4.05
Income Tax Expense	1.76	1.98	1.69	1.28	1
Net Income	3.57	5.97	5.37	4.23	3.05
Net Income to Common	3.57	5.97	5.37	4.23	3.05
Net Income Growth	-40.26%	11.11%	27.14%	38.40%	-
Shares Outstanding (Basic)	153	148	148	148	148
Shares Outstanding (Diluted)	153	148	202	202	202
Shares Change (YoY)	3.49%	-27.00%	-	-	-
EPS (Basic)	0.02	0.04	0.04	0.03	0.02
EPS (Diluted)	0.02	0.04	0.03	0.02	0.02
EPS Growth	-42.27%	52.46%	26.79%	38.42%	-
Free Cash Flow	4.19	6.9	1.98	0.6	2.28
Free Cash Flow Per Share	0.03	0.05	0.01	0.00	0.01
Dividend Per Share	0.004	0.005	-	-	-
Dividend Growth	-20.00%	-	-	-	-
Gross Margin	96.22%	96.81%	97.76%	97.51%	96.74%
Operating Margin	64.57%	86.48%	87.50%	87.95%	83.14%
Profit Margin	43.22%	64.98%	68.93%	68.32%	63.88%
Free Cash Flow Margin	50.71%	75.12%	25.39%	9.67%	47.79%
EBITDA	5.44	8.06	6.88	5.5	4.03
EBITDA Margin	65.88%	87.66%	88.30%	88.94%	84.28%
D&A For EBITDA	0.11	0.11	0.06	0.06	0.05
EBIT	5.33	7.95	6.82	5.44	3.97
EBIT Margin	64.57%	86.48%	87.50%	87.95%	83.14%
Effective Tax Rate	33.07%	24.87%	23.90%	23.31%	24.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.