Riverview Rubber Estates, Berhad (KLSE:RVIEW)

KLSE:RVIEW Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	32.31	33.03	34.43	54.92	55.55	36.48
Revenue Growth (YoY)	0.01%	-4.06%	-37.32%	-1.14%	52.30%	41.95%
Cost of Revenue	15.09	15.5	19.87	28.44	18.93	14.77
Gross Profit	17.22	17.53	14.56	26.49	36.63	21.71
Selling, General & Admin	4.16	4.23	4.53	3.88	3.48	3.02
Other Operating Expenses	-0.06	-0.05	-0.18	-0.08	-0.12	-0.1
Operating Expenses	6.51	6.63	6.59	5.84	5.3	4.86
Operating Income	10.71	10.9	7.97	20.65	31.33	16.85
Interest & Investment Income	0.66	0.73	1.16	1.04	0.8	0.84
Currency Exchange Gain (Loss)	0.01	0.01	-0.02	0.01	-0	-0.17
EBT Excluding Unusual Items	11.38	11.64	9.11	21.71	32.12	17.52
Gain (Loss) on Sale of Assets	-	-	-	0.03	-	-0.78
Asset Writedown	-	-	-	-	-	-2.64
Pretax Income	11.38	11.64	9.11	21.74	32.12	14.1
Income Tax Expense	1.2	3.41	2.71	7.07	8.25	3.37
Earnings From Continuing Operations	10.18	8.23	6.41	14.67	23.87	10.73
Earnings From Discontinued Operations	-	-	-	-0.28	0.29	-
Net Income to Company	10.18	8.23	6.41	14.39	24.16	10.73
Minority Interest in Earnings	-0.35	-0.21	-0.16	-0.31	-0.93	0.52
Net Income	9.83	8.02	6.25	14.08	23.23	11.25
Net Income to Common	9.83	8.02	6.25	14.08	23.23	11.25
Net Income Growth	70.15%	28.39%	-55.63%	-39.39%	106.40%	415.84%
Shares Outstanding (Basic)	65	65	65	65	65	65
Shares Outstanding (Diluted)	65	65	65	65	65	65
EPS (Basic)	0.15	0.12	0.10	0.22	0.36	0.17
EPS (Diluted)	0.15	0.12	0.10	0.22	0.36	0.17
EPS Growth	70.02%	28.39%	-55.63%	-39.39%	106.40%	415.85%
Free Cash Flow	5.87	0.1	3.26	26.43	37.16	10.23
Free Cash Flow Per Share	0.09	0.00	0.05	0.41	0.57	0.16
Dividend Per Share	0.100	0.100	0.090	0.060	0.040	0.030
Dividend Growth	-	11.11%	50.00%	50.00%	33.33%	-
Gross Margin	53.29%	53.08%	42.30%	48.23%	65.93%	59.51%
Operating Margin	33.15%	33.00%	23.14%	37.60%	56.40%	46.18%
Profit Margin	30.42%	24.29%	18.15%	25.64%	41.82%	30.85%
Free Cash Flow Margin	18.16%	0.30%	9.48%	48.12%	66.89%	28.04%
EBITDA	12.87	13.1	9.96	22.44	33.14	18.65
EBITDA Margin	39.84%	39.67%	28.93%	40.85%	59.65%	51.14%
D&A For EBITDA	2.16	2.2	1.99	1.79	1.81	1.81
EBIT	10.71	10.9	7.97	20.65	31.33	16.85
EBIT Margin	33.15%	33.00%	23.14%	37.60%	56.40%	46.18%
Effective Tax Rate	10.55%	29.31%	29.69%	32.51%	25.67%	23.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.