Salcon Berhad (KLSE:SALCON)
Malaysia · Delayed Price · Currency is MYR 0.2300
0.00 (0.00%)
At close: Mar 19, 2026
Salcon Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 374.63 | 298.37 | 154.61 | 204.11 | 286.89 | |
Revenue Growth (YoY) | 25.56% | 92.98% | -24.25% | -28.85% | 47.77% |
Cost of Revenue | 315.7 | 263.69 | 147.02 | 180.68 | 228.77 |
Gross Profit | 58.93 | 34.68 | 7.59 | 23.43 | 58.12 |
Selling, General & Admin | 76.13 | 49.81 | 40.55 | 42.4 | 40.77 |
Other Operating Expenses | -16.27 | -27.43 | -30.88 | -3.66 | -0.51 |
Operating Expenses | 59.86 | 21.47 | 9.56 | 38.74 | 40.26 |
Operating Income | -0.92 | 13.22 | -1.97 | -15.3 | 17.87 |
Interest Expense | -5.04 | -4.72 | -3.28 | -2.67 | -3.86 |
Interest & Investment Income | 7.37 | 4.15 | 3.95 | 1.48 | 0.91 |
Earnings From Equity Investments | 4.61 | 4.63 | 7.62 | 4.13 | 12.31 |
Other Non Operating Income (Expenses) | - | -0.02 | -11.11 | -32.27 | 0.1 |
EBT Excluding Unusual Items | 6.02 | 17.26 | -4.78 | -44.63 | 27.32 |
Impairment of Goodwill | - | - | -26.07 | -7.01 | - |
Gain (Loss) on Sale of Investments | - | 0 | -7.54 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.16 |
Pretax Income | 6.02 | 17.26 | -38.4 | -51.64 | 27.48 |
Income Tax Expense | 4.71 | 0.36 | -1.42 | -10.32 | 8.58 |
Earnings From Continuing Operations | 1.31 | 16.9 | -36.98 | -41.32 | 18.9 |
Earnings From Discontinued Operations | - | - | - | -0.01 | -2.13 |
Net Income to Company | 1.31 | 16.9 | -36.98 | -41.33 | 16.78 |
Minority Interest in Earnings | 10.28 | -0.79 | 15.78 | 17 | -4.81 |
Net Income | 11.59 | 16.11 | -21.19 | -24.33 | 11.97 |
Net Income to Common | 11.59 | 16.11 | -21.19 | -24.33 | 11.97 |
Net Income Growth | -28.05% | - | - | - | - |
Shares Outstanding (Basic) | 1,104 | 1,022 | 1,006 | 1,012 | 1,009 |
Shares Outstanding (Diluted) | 1,104 | 1,349 | 1,006 | 1,012 | 1,009 |
Shares Change (YoY) | -18.13% | 34.03% | -0.54% | 0.31% | 16.79% |
EPS (Basic) | 0.01 | 0.02 | -0.02 | -0.02 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | -0.02 | -0.02 | 0.01 |
EPS Growth | -11.79% | - | - | - | - |
Free Cash Flow | 6.46 | -22.04 | -2.39 | 29.4 | 27.05 |
Free Cash Flow Per Share | 0.01 | -0.02 | -0.00 | 0.03 | 0.03 |
Gross Margin | 15.73% | 11.62% | 4.91% | 11.48% | 20.26% |
Operating Margin | -0.25% | 4.43% | -1.27% | -7.50% | 6.23% |
Profit Margin | 3.09% | 5.40% | -13.71% | -11.92% | 4.17% |
Free Cash Flow Margin | 1.73% | -7.38% | -1.55% | 14.40% | 9.43% |
EBITDA | 17.9 | 20.05 | 10.35 | -6.54 | 26.34 |
EBITDA Margin | 4.78% | 6.72% | 6.70% | -3.21% | 9.18% |
D&A For EBITDA | 18.83 | 6.83 | 12.32 | 8.76 | 8.48 |
EBIT | -0.92 | 13.22 | -1.97 | -15.3 | 17.87 |
EBIT Margin | -0.25% | 4.43% | -1.27% | -7.50% | 6.23% |
Effective Tax Rate | 78.21% | 2.11% | - | - | 31.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.