Salcon Berhad (KLSE:SALCON)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3050
0.00 (0.00%)
At close: May 28, 2025

Salcon Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
431.84298.37154.61204.11286.89194.15
Upgrade
Revenue Growth (YoY)
160.19%92.98%-24.25%-28.85%47.77%1.49%
Upgrade
Cost of Revenue
374.55263.69147.02180.68228.77179.65
Upgrade
Gross Profit
57.2934.687.5923.4358.1214.5
Upgrade
Selling, General & Admin
53.7949.8140.5542.440.7737.54
Upgrade
Other Operating Expenses
-20.99-27.43-30.88-3.66-0.51-18.94
Upgrade
Operating Expenses
31.8921.479.5638.7440.2618.6
Upgrade
Operating Income
25.413.22-1.97-15.317.87-4.1
Upgrade
Interest Expense
-4.94-4.72-3.28-2.67-3.86-2.46
Upgrade
Interest & Investment Income
4.154.153.951.480.912.14
Upgrade
Earnings From Equity Investments
4.624.637.624.1312.31-1.44
Upgrade
Other Non Operating Income (Expenses)
0.7-0.02-11.11-32.270.1-2.91
Upgrade
EBT Excluding Unusual Items
29.9317.26-4.78-44.6327.32-8.77
Upgrade
Impairment of Goodwill
---26.07-7.01--
Upgrade
Gain (Loss) on Sale of Investments
00-7.54---
Upgrade
Gain (Loss) on Sale of Assets
----0.160.02
Upgrade
Pretax Income
29.9417.26-38.4-51.6427.48-8.75
Upgrade
Income Tax Expense
5.310.36-1.42-10.328.581
Upgrade
Earnings From Continuing Operations
24.6316.9-36.98-41.3218.9-9.75
Upgrade
Earnings From Discontinued Operations
----0.01-2.131.69
Upgrade
Net Income to Company
24.6316.9-36.98-41.3316.78-8.06
Upgrade
Minority Interest in Earnings
0.16-0.7915.7817-4.811.99
Upgrade
Net Income
24.7916.11-21.19-24.3311.97-6.07
Upgrade
Net Income to Common
24.7916.11-21.19-24.3311.97-6.07
Upgrade
Shares Outstanding (Basic)
1,0281,0221,0061,0121,009864
Upgrade
Shares Outstanding (Diluted)
1,3551,3491,0061,0121,009864
Upgrade
Shares Change (YoY)
34.45%34.03%-0.54%0.31%16.79%2.58%
Upgrade
EPS (Basic)
0.020.02-0.02-0.020.01-0.01
Upgrade
EPS (Diluted)
0.020.01-0.02-0.020.01-0.01
Upgrade
Free Cash Flow
7.35-22.04-2.3929.427.05-6.35
Upgrade
Free Cash Flow Per Share
0.01-0.02-0.000.030.03-0.01
Upgrade
Gross Margin
13.27%11.62%4.91%11.48%20.26%7.47%
Upgrade
Operating Margin
5.88%4.43%-1.27%-7.50%6.23%-2.11%
Upgrade
Profit Margin
5.74%5.40%-13.71%-11.92%4.17%-3.13%
Upgrade
Free Cash Flow Margin
1.70%-7.38%-1.55%14.40%9.43%-3.27%
Upgrade
EBITDA
32.5420.0510.35-6.5426.34-0.27
Upgrade
EBITDA Margin
7.54%6.72%6.70%-3.21%9.18%-0.14%
Upgrade
D&A For EBITDA
7.156.8312.328.768.483.83
Upgrade
EBIT
25.413.22-1.97-15.317.87-4.1
Upgrade
EBIT Margin
5.88%4.43%-1.27%-7.50%6.23%-2.11%
Upgrade
Effective Tax Rate
17.72%2.11%--31.21%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.