Sapura Industrial Berhad (KLSE:SAPIND)
0.8000
+0.0200 (2.56%)
At close: Jan 26, 2026
Sapura Industrial Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| 272.18 | 287.03 | 295.57 | 254.83 | 153.86 | 155.87 | Upgrade | |
Revenue Growth (YoY) | -6.49% | -2.89% | 15.98% | 65.62% | -1.29% | -30.72% | Upgrade |
Cost of Revenue | 228 | 249 | 259.08 | 217.68 | 137 | 131.79 | Upgrade |
Gross Profit | 44.18 | 38.03 | 36.49 | 37.15 | 16.86 | 24.08 | Upgrade |
Selling, General & Admin | 33.19 | 28.84 | 28.91 | 28.85 | 27.16 | 25.34 | Upgrade |
Other Operating Expenses | -5.97 | -5.97 | -5.86 | -5.57 | -7.54 | -4.43 | Upgrade |
Operating Expenses | 27.22 | 22.87 | 23.05 | 23.28 | 19.62 | 20.9 | Upgrade |
Operating Income | 16.96 | 15.16 | 13.44 | 13.87 | -2.76 | 3.18 | Upgrade |
Interest Expense | -2.77 | -2.4 | -2.21 | -1.89 | -2.04 | -1.32 | Upgrade |
Interest & Investment Income | 0.08 | 0.08 | 0.1 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.01 | 0.53 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.37 | -0.13 | -0.15 | -0.16 | -0.2 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 12.97 | 12.77 | 11.19 | 12.35 | -5 | 1.76 | Upgrade |
Gain (Loss) on Sale of Investments | 0.71 | 0.71 | 0.4 | 0.23 | 0.25 | 0.43 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | 0.83 | - | 0.1 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0 | Upgrade |
Pretax Income | 13.73 | 13.53 | 11.59 | 13.41 | -4.76 | 2.28 | Upgrade |
Income Tax Expense | 4.73 | 4.59 | 4.23 | 4.41 | -0.94 | 1.55 | Upgrade |
Earnings From Continuing Operations | 9 | 8.94 | 7.37 | 9 | -3.81 | 0.73 | Upgrade |
Minority Interest in Earnings | 0.24 | 0.12 | 0.02 | 0.02 | 0.04 | -0 | Upgrade |
Net Income | 9.24 | 9.06 | 7.39 | 9.02 | -3.78 | 0.73 | Upgrade |
Net Income to Common | 9.24 | 9.06 | 7.39 | 9.02 | -3.78 | 0.73 | Upgrade |
Net Income Growth | 22.79% | 22.66% | -18.07% | - | - | -68.15% | Upgrade |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 | Upgrade |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 | Upgrade |
EPS (Basic) | 0.13 | 0.12 | 0.10 | 0.12 | -0.05 | 0.01 | Upgrade |
EPS (Diluted) | 0.13 | 0.12 | 0.10 | 0.12 | -0.05 | 0.01 | Upgrade |
EPS Growth | 22.70% | 22.66% | -18.07% | - | - | -68.15% | Upgrade |
Free Cash Flow | 15.57 | -1.02 | 2.34 | 11.51 | -10.7 | 16.06 | Upgrade |
Free Cash Flow Per Share | 0.21 | -0.01 | 0.03 | 0.16 | -0.15 | 0.22 | Upgrade |
Dividend Per Share | 0.040 | 0.040 | 0.050 | 0.059 | - | 0.010 | Upgrade |
Dividend Growth | -20.00% | -20.00% | -15.25% | - | - | -50.00% | Upgrade |
Gross Margin | 16.23% | 13.25% | 12.34% | 14.58% | 10.96% | 15.45% | Upgrade |
Operating Margin | 6.23% | 5.28% | 4.55% | 5.44% | -1.79% | 2.04% | Upgrade |
Profit Margin | 3.40% | 3.16% | 2.50% | 3.54% | -2.46% | 0.47% | Upgrade |
Free Cash Flow Margin | 5.72% | -0.36% | 0.79% | 4.52% | -6.96% | 10.30% | Upgrade |
EBITDA | 30.31 | 28.99 | 25.56 | 24.52 | 7.69 | 15 | Upgrade |
EBITDA Margin | 11.14% | 10.10% | 8.65% | 9.62% | 5.00% | 9.62% | Upgrade |
D&A For EBITDA | 13.35 | 13.83 | 12.12 | 10.65 | 10.45 | 11.82 | Upgrade |
EBIT | 16.96 | 15.16 | 13.44 | 13.87 | -2.76 | 3.18 | Upgrade |
EBIT Margin | 6.23% | 5.28% | 4.55% | 5.44% | -1.79% | 2.04% | Upgrade |
Effective Tax Rate | 34.44% | 33.91% | 36.46% | 32.88% | - | 67.96% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.