Sapura Energy Berhad (KLSE:SAPNRG)
Malaysia · Delayed Price · Currency is MYR 0.0400
+0.0050 (14.29%)
At close: Jul 28, 2025
Sapura Energy Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2017 - 2021 |
| 4,328 | 4,703 | 4,318 | 4,551 | 4,100 | 5,348 | Upgrade | |
Revenue Growth (YoY) | -4.74% | 8.91% | -5.11% | 11.00% | -23.33% | -17.08% | Upgrade |
Cost of Revenue | 4,048 | 3,969 | 4,187 | 3,974 | 6,264 | 4,730 | Upgrade |
Gross Profit | 280.23 | 734.57 | 131.72 | 576.88 | -2,164 | 617.34 | Upgrade |
Selling, General & Admin | 471.16 | 471.16 | 405.08 | 329.55 | 384.37 | 333.16 | Upgrade |
Operating Expenses | 466.86 | 471.16 | 405.08 | 329.55 | 384.37 | 333.16 | Upgrade |
Operating Income | -186.63 | 263.42 | -273.36 | 247.32 | -2,548 | 284.18 | Upgrade |
Interest Expense | -855.81 | -863.55 | -800.12 | -622.83 | -508.91 | -475.93 | Upgrade |
Interest & Investment Income | 39.62 | 42.12 | 18.42 | 14.04 | 20.66 | 35.66 | Upgrade |
Earnings From Equity Investments | 378.87 | 413.19 | 337.22 | -38.6 | -19.94 | 158.83 | Upgrade |
Currency Exchange Gain (Loss) | 53.19 | 136.33 | 496.8 | 40.07 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -521.24 | -513.51 | -166.08 | -177.85 | -280.28 | -84.8 | Upgrade |
EBT Excluding Unusual Items | -1,092 | -522 | -387.12 | -537.86 | -3,337 | -82.07 | Upgrade |
Impairment of Goodwill | -120.52 | -120.52 | - | -1,464 | -3,290 | - | Upgrade |
Gain (Loss) on Sale of Investments | 792.01 | 800.53 | - | - | 3.58 | - | Upgrade |
Gain (Loss) on Sale of Assets | 117.74 | 3.82 | 0.1 | 54.47 | 6.95 | 50.34 | Upgrade |
Asset Writedown | -88.5 | -88.5 | -25.83 | -1,157 | -2,316 | - | Upgrade |
Other Unusual Items | 254.62 | 236.87 | - | - | - | - | Upgrade |
Pretax Income | -136.64 | 310.19 | -412.84 | -3,104 | -8,932 | -31.73 | Upgrade |
Income Tax Expense | 226.76 | 242.06 | 105.86 | 71.97 | 129.01 | 128.53 | Upgrade |
Earnings From Continuing Operations | -363.4 | 68.14 | -518.7 | -3,176 | -9,061 | -160.25 | Upgrade |
Net Income to Company | -363.4 | 68.14 | -518.7 | -3,176 | -9,061 | -160.25 | Upgrade |
Minority Interest in Earnings | -7.16 | 121.39 | 10.04 | 17.85 | 10.23 | -0.62 | Upgrade |
Net Income | -370.56 | 189.53 | -508.66 | -3,158 | -9,051 | -160.87 | Upgrade |
Net Income to Common | -370.56 | 189.53 | -508.66 | -3,158 | -9,051 | -160.87 | Upgrade |
Shares Outstanding (Basic) | 18,376 | 18,376 | 16,024 | 15,979 | 15,972 | 15,972 | Upgrade |
Shares Outstanding (Diluted) | 18,376 | 18,376 | 16,024 | 15,979 | 15,972 | 15,972 | Upgrade |
Shares Change (YoY) | 10.54% | 14.67% | 0.28% | 0.05% | - | 0.15% | Upgrade |
EPS (Basic) | -0.02 | 0.01 | -0.03 | -0.20 | -0.57 | -0.01 | Upgrade |
EPS (Diluted) | -0.02 | 0.01 | -0.03 | -0.20 | -0.57 | -0.01 | Upgrade |
Free Cash Flow | -347.05 | -71.96 | 192.69 | -126.39 | 349.49 | 0.63 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.00 | 0.01 | -0.01 | 0.02 | - | Upgrade |
Gross Margin | 6.48% | 15.62% | 3.05% | 12.68% | -52.77% | 11.54% | Upgrade |
Operating Margin | -4.31% | 5.60% | -6.33% | 5.43% | -62.15% | 5.31% | Upgrade |
Profit Margin | -8.56% | 4.03% | -11.78% | -69.38% | -220.73% | -3.01% | Upgrade |
Free Cash Flow Margin | -8.02% | -1.53% | 4.46% | -2.78% | 8.52% | 0.01% | Upgrade |
EBITDA | 180.55 | 634.89 | 107.32 | 767.13 | -2,038 | 807.72 | Upgrade |
EBITDA Margin | 4.17% | 13.50% | 2.48% | 16.86% | -49.71% | 15.10% | Upgrade |
D&A For EBITDA | 367.17 | 371.47 | 380.68 | 519.81 | 510.06 | 523.54 | Upgrade |
EBIT | -186.63 | 263.42 | -273.36 | 247.32 | -2,548 | 284.18 | Upgrade |
EBIT Margin | -4.31% | 5.60% | -6.33% | 5.43% | -62.15% | 5.31% | Upgrade |
Effective Tax Rate | - | 78.03% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.