SBC Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	46.26	65.89	52.74	72.32	116.07	65.61
Revenue Growth (YoY)	-19.15%	24.93%	-27.07%	-37.70%	76.93%	-61.46%
Cost of Revenue	13.72	23	31.56	42.76	74.21	42.56
Gross Profit	32.54	42.89	21.19	29.56	41.87	23.05
Selling, General & Admin	16.59	14.32	18.39	16.4	17.24	14.85
Operating Expenses	16.66	14.32	18.39	16.4	17.24	14.85
Operating Income	15.88	28.56	2.8	13.15	24.63	8.2
Interest Expense	-6.96	-8.17	-7.19	-8.18	-6.57	-5.05
Interest & Investment Income	0.27	0.52	0.3	0.24	0.19	0.93
Earnings From Equity Investments	1.38	0.05	0.65	1.97	1.55	1.06
Other Non Operating Income (Expenses)	11.46	0.83	7.43	3.84	2.13	1.57
Pretax Income	22.02	21.79	3.98	11.02	21.93	6.71
Income Tax Expense	1.51	4.84	2.67	2.79	7.91	4.07
Earnings From Continuing Operations	20.51	16.96	1.31	8.23	14.02	2.64
Minority Interest in Earnings	0.59	0.29	-1.02	1.17	-0.09	0.58
Net Income	21.1	17.25	0.3	9.39	13.93	3.22
Net Income to Common	21.1	17.25	0.3	9.39	13.93	3.22
Net Income Growth	-	5707.07%	-96.84%	-32.58%	333.38%	-66.97%
Shares Outstanding (Basic)	257	258	258	258	258	258
Shares Outstanding (Diluted)	257	258	258	258	258	258
Shares Change (YoY)	-0.85%	-	-	-	-0.02%	-
EPS (Basic)	0.08	0.07	0.00	0.04	0.05	0.01
EPS (Diluted)	0.08	0.07	0.00	0.04	0.05	0.01
EPS Growth	-	5708.70%	-96.84%	-32.58%	333.47%	-66.96%
Free Cash Flow	13.46	16.42	-21.12	7.3	20.91	-45.69
Free Cash Flow Per Share	0.05	0.06	-0.08	0.03	0.08	-0.18
Gross Margin	70.34%	65.09%	40.17%	40.87%	36.07%	35.13%
Operating Margin	34.32%	43.35%	5.30%	18.19%	21.22%	12.50%
Profit Margin	45.62%	26.17%	0.56%	12.99%	12.00%	4.90%
Free Cash Flow Margin	29.10%	24.93%	-40.04%	10.09%	18.02%	-69.64%
EBITDA	18.2	30.81	4.34	15.01	26	9.88
EBITDA Margin	39.34%	46.76%	8.23%	20.76%	22.40%	15.05%
D&A For EBITDA	2.32	2.24	1.55	1.86	1.37	1.68
EBIT	15.88	28.56	2.8	13.15	24.63	8.2
EBIT Margin	34.32%	43.35%	5.30%	18.19%	21.22%	12.50%
Effective Tax Rate	6.86%	22.20%	67.07%	25.35%	36.07%	60.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.