SBC Corporation Berhad (KLSE:SBCCORP)

The Shyft Group Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	65.89	52.74	72.32	116.07	65.61
Revenue Growth (YoY)	24.93%	-27.07%	-37.70%	76.93%	-61.46%
Cost of Revenue	23	31.56	42.76	74.21	42.56
Gross Profit	42.89	21.19	29.56	41.87	23.05
Selling, General & Admin	14.32	18.39	16.4	17.24	14.85
Operating Expenses	14.32	18.39	16.4	17.24	14.85
Operating Income	28.56	2.8	13.15	24.63	8.2
Interest Expense	-8.17	-7.19	-8.18	-6.57	-5.05
Interest & Investment Income	0.52	0.3	0.24	0.19	0.93
Earnings From Equity Investments	0.05	0.65	1.97	1.55	1.06
Other Non Operating Income (Expenses)	0.83	7.43	3.84	2.13	1.57
Pretax Income	21.79	3.98	11.02	21.93	6.71
Income Tax Expense	4.84	2.67	2.79	7.91	4.07
Earnings From Continuing Operations	16.96	1.31	8.23	14.02	2.64
Minority Interest in Earnings	0.29	-1.02	1.17	-0.09	0.58
Net Income	17.25	0.3	9.39	13.93	3.22
Net Income to Common	17.25	0.3	9.39	13.93	3.22
Net Income Growth	5707.07%	-96.84%	-32.58%	333.38%	-66.97%
Shares Outstanding (Basic)	258	258	258	258	258
Shares Outstanding (Diluted)	258	258	258	258	258
Shares Change (YoY)	-	-	-	-0.02%	-
EPS (Basic)	0.07	0.00	0.04	0.05	0.01
EPS (Diluted)	0.07	0.00	0.04	0.05	0.01
EPS Growth	5708.70%	-96.84%	-32.58%	333.47%	-66.96%
Free Cash Flow	16.42	-21.12	7.3	20.91	-45.69
Free Cash Flow Per Share	0.06	-0.08	0.03	0.08	-0.18
Gross Margin	65.09%	40.17%	40.87%	36.07%	35.13%
Operating Margin	43.35%	5.30%	18.19%	21.22%	12.50%
Profit Margin	26.17%	0.56%	12.99%	12.00%	4.90%
Free Cash Flow Margin	24.93%	-40.04%	10.09%	18.02%	-69.64%
EBITDA	30.81	4.34	15.01	26	9.88
EBITDA Margin	46.76%	8.23%	20.76%	22.40%	15.05%
D&A For EBITDA	2.24	1.55	1.86	1.37	1.68
EBIT	28.56	2.8	13.15	24.63	8.2
EBIT Margin	43.35%	5.30%	18.19%	21.22%	12.50%
Effective Tax Rate	22.20%	67.07%	25.35%	36.07%	60.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.