SBC Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	61.77	65.89	52.74	72.32	116.07	65.61
Revenue Growth (YoY)	-1.12%	24.93%	-27.07%	-37.70%	76.93%	-61.46%
Cost of Revenue	24.15	23	31.56	42.76	74.21	42.56
Gross Profit	37.62	42.89	21.19	29.56	41.87	23.05
Selling, General & Admin	16.19	14.32	18.39	16.4	17.24	14.85
Operating Expenses	16.26	14.32	18.39	16.4	17.24	14.85
Operating Income	21.36	28.56	2.8	13.15	24.63	8.2
Interest Expense	-7.39	-8.17	-7.19	-8.18	-6.57	-5.05
Interest & Investment Income	0.28	0.52	0.3	0.24	0.19	0.93
Earnings From Equity Investments	1.31	0.05	0.65	1.97	1.55	1.06
Other Non Operating Income (Expenses)	8.33	0.83	7.43	3.84	2.13	1.57
Pretax Income	23.89	21.79	3.98	11.02	21.93	6.71
Income Tax Expense	2.47	4.84	2.67	2.79	7.91	4.07
Earnings From Continuing Operations	21.41	16.96	1.31	8.23	14.02	2.64
Minority Interest in Earnings	0.12	0.29	-1.02	1.17	-0.09	0.58
Net Income	21.54	17.25	0.3	9.39	13.93	3.22
Net Income to Common	21.54	17.25	0.3	9.39	13.93	3.22
Net Income Growth	1460.65%	5707.07%	-96.84%	-32.58%	333.38%	-66.97%
Shares Outstanding (Basic)	257	258	258	258	258	258
Shares Outstanding (Diluted)	257	258	258	258	258	258
Shares Change (YoY)	-0.47%	-	-	-	-0.02%	-
EPS (Basic)	0.08	0.07	0.00	0.04	0.05	0.01
EPS (Diluted)	0.08	0.07	0.00	0.04	0.05	0.01
EPS Growth	1467.60%	5708.70%	-96.84%	-32.58%	333.47%	-66.96%
Free Cash Flow	21.78	16.42	-21.12	7.3	20.91	-45.69
Free Cash Flow Per Share	0.09	0.06	-0.08	0.03	0.08	-0.18
Gross Margin	60.91%	65.09%	40.17%	40.87%	36.07%	35.13%
Operating Margin	34.58%	43.35%	5.30%	18.19%	21.22%	12.50%
Profit Margin	34.87%	26.17%	0.56%	12.99%	12.00%	4.90%
Free Cash Flow Margin	35.26%	24.93%	-40.04%	10.09%	18.02%	-69.64%
EBITDA	23.67	30.81	4.34	15.01	26	9.88
EBITDA Margin	38.32%	46.76%	8.23%	20.76%	22.40%	15.05%
D&A For EBITDA	2.31	2.24	1.55	1.86	1.37	1.68
EBIT	21.36	28.56	2.8	13.15	24.63	8.2
EBIT Margin	34.58%	43.35%	5.30%	18.19%	21.22%	12.50%
Effective Tax Rate	10.36%	22.20%	67.07%	25.35%	36.07%	60.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.