SBS Nexus Berhad (KLSE:SBS)

SBS Nexus Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	48.69	29.92	19.95	11.6
Revenue Growth (YoY)	62.72%	50.03%	71.91%	-
Cost of Revenue	31.75	15.1	8.93	6.52
Gross Profit	16.95	14.83	11.01	5.08
Selling, General & Admin	4.09	4.3	3.62	2.24
Other Operating Expenses	-0.03	-0.1	-0.33	-0.55
Operating Expenses	3.44	4.69	3.29	2.32
Operating Income	13.51	10.14	7.73	2.76
Interest Expense	-0.45	-0.51	-0.45	-0.34
Interest & Investment Income	-	0	0.01	0
Other Non Operating Income (Expenses)	-	-	0.01	-0
EBT Excluding Unusual Items	13.05	9.63	7.3	2.42
Gain (Loss) on Sale of Assets	-	0.45	-0.02	-
Pretax Income	13.05	10.08	7.28	2.42
Income Tax Expense	3.47	2.48	1.72	0.65
Earnings From Continuing Operations	9.58	7.6	5.56	1.77
Minority Interest in Earnings	-	-	-	-0.19
Net Income	9.58	7.6	5.56	1.58
Net Income to Common	9.58	7.6	5.56	1.58
Net Income Growth	26.06%	36.67%	251.26%	-
Shares Outstanding (Basic)	490	300	300	300
Shares Outstanding (Diluted)	490	300	300	300
Shares Change (YoY)	63.33%	-	-	-
EPS (Basic)	0.02	0.03	0.02	0.01
EPS (Diluted)	0.02	0.03	0.02	0.01
EPS Growth	-22.93%	36.76%	250.71%	-
Free Cash Flow	0.85	4.92	9.28	1.45
Free Cash Flow Per Share	0.00	0.02	0.03	0.01
Gross Margin	34.80%	49.55%	55.22%	43.77%
Operating Margin	27.73%	33.88%	38.74%	23.79%
Profit Margin	19.67%	25.39%	27.87%	13.64%
Free Cash Flow Margin	1.75%	16.43%	46.53%	12.54%
EBITDA	13.72	10.41	8.45	2.92
EBITDA Margin	28.18%	34.77%	42.35%	25.13%
D&A For EBITDA	0.22	0.27	0.72	0.16
EBIT	13.51	10.14	7.73	2.76
EBIT Margin	27.73%	33.88%	38.74%	23.79%
Effective Tax Rate	26.61%	24.60%	23.63%	26.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.