SBS Nexus Berhad (KLSE:SBS)

SBS Nexus Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	38.95	29.92	19.95	11.6
Revenue Growth (YoY)	235.71%	50.03%	71.91%	-
Cost of Revenue	23.31	15.1	8.93	6.52
Gross Profit	15.64	14.83	11.01	5.08
Selling, General & Admin	4.13	4.3	3.62	2.24
Other Operating Expenses	-0.04	-0.1	-0.33	-0.55
Operating Expenses	3.52	4.69	3.29	2.32
Operating Income	12.12	10.14	7.73	2.76
Interest Expense	-0.46	-0.51	-0.45	-0.34
Interest & Investment Income	0	0	0.01	0
Other Non Operating Income (Expenses)	-	-	0.01	-0
EBT Excluding Unusual Items	11.66	9.63	7.3	2.42
Gain (Loss) on Sale of Assets	0.45	0.45	-0.02	-
Pretax Income	12.11	10.08	7.28	2.42
Income Tax Expense	3.2	2.48	1.72	0.65
Earnings From Continuing Operations	8.91	7.6	5.56	1.77
Minority Interest in Earnings	-	-	-	-0.19
Net Income	8.91	7.6	5.56	1.58
Net Income to Common	8.91	7.6	5.56	1.58
Net Income Growth	463.13%	36.67%	251.26%	-
Shares Outstanding (Basic)	300	300	300	300
Shares Outstanding (Diluted)	300	300	300	300
EPS (Basic)	0.03	0.03	0.02	0.01
EPS (Diluted)	0.03	0.03	0.02	0.01
EPS Growth	463.22%	36.76%	250.71%	-
Free Cash Flow	5.04	4.92	9.28	1.45
Free Cash Flow Per Share	0.02	0.02	0.03	0.01
Gross Margin	40.15%	49.55%	55.22%	43.77%
Operating Margin	31.11%	33.88%	38.74%	23.79%
Profit Margin	22.88%	25.39%	27.87%	13.64%
Free Cash Flow Margin	12.95%	16.43%	46.53%	12.54%
EBITDA	12.28	10.41	8.45	2.92
EBITDA Margin	31.54%	34.77%	42.35%	25.13%
D&A For EBITDA	0.17	0.27	0.72	0.16
EBIT	12.12	10.14	7.73	2.76
EBIT Margin	31.11%	33.88%	38.74%	23.79%
Effective Tax Rate	26.40%	24.60%	23.63%	26.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.