Sarawak Cable Berhad (KLSE:SCABLE)
Malaysia
· Delayed Price · Currency is MYR 0.0700
-0.0050 (-6.67%)
At close: May 2, 2025
Sarawak Cable Berhad Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 143.9 | 354.21 | 547.9 | 578.74 | 605.15 | Upgrade
|
| Revenue Growth (YoY) | -59.38% | -35.35% | -5.33% | -4.36% | -23.74% | Upgrade
|
| Cost of Revenue | 143.04 | 345.7 | 550.99 | 564.35 | 569.45 | Upgrade
|
| Gross Profit | 0.85 | 8.51 | -3.09 | 14.39 | 35.7 | Upgrade
|
| Selling, General & Admin | 25.34 | 20.58 | 34.24 | 43.14 | 40.14 | Upgrade
|
| Other Operating Expenses | 225.21 | 282.65 | 6.67 | 1.41 | 3.17 | Upgrade
|
| Operating Expenses | 250.55 | 303.23 | 40.91 | 44.54 | 43.48 | Upgrade
|
| Operating Income | -249.69 | -294.71 | -44 | -30.15 | -7.78 | Upgrade
|
| Interest Expense | -27.4 | -26.38 | -20.45 | -15.76 | -21.07 | Upgrade
|
| Interest & Investment Income | 2.27 | - | 0.19 | 0.95 | 0.66 | Upgrade
|
| Earnings From Equity Investments | 0.21 | - | 0.23 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | - | 0.11 | 0.01 | -0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 1.83 | Upgrade
|
| EBT Excluding Unusual Items | -274.51 | -321.1 | -63.93 | -44.96 | -26.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | - | 3.62 | 0.25 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | 3.73 | - | Upgrade
|
| Other Unusual Items | 0.01 | - | 2.34 | 0.83 | 1.27 | Upgrade
|
| Pretax Income | -274.19 | -321.1 | -57.9 | -40.15 | -25.52 | Upgrade
|
| Income Tax Expense | -2.1 | -2.61 | 44.32 | 10.43 | 0.69 | Upgrade
|
| Earnings From Continuing Operations | -272.09 | -318.48 | -102.22 | -50.58 | -26.21 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 3.54 | -35.15 | -0.24 | Upgrade
|
| Net Income to Company | -272.09 | -318.48 | -98.68 | -85.73 | -26.45 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.46 | 0.35 | 1.28 | Upgrade
|
| Net Income | -272.09 | -318.48 | -98.22 | -85.39 | -25.17 | Upgrade
|
| Net Income to Common | -272.09 | -318.48 | -98.22 | -85.39 | -25.17 | Upgrade
|
| Shares Outstanding (Basic) | 399 | 399 | 399 | 399 | 317 | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 399 | 399 | 399 | 317 | Upgrade
|
| Shares Change (YoY) | - | - | - | 25.84% | - | Upgrade
|
| EPS (Basic) | -0.68 | -0.80 | -0.25 | -0.21 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.68 | -0.80 | -0.25 | -0.21 | -0.08 | Upgrade
|
| Free Cash Flow | -30.04 | -43.46 | 28.25 | -33.3 | 15.51 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.11 | 0.07 | -0.08 | 0.05 | Upgrade
|
| Gross Margin | 0.59% | 2.40% | -0.56% | 2.49% | 5.90% | Upgrade
|
| Operating Margin | -173.52% | -83.20% | -8.03% | -5.21% | -1.29% | Upgrade
|
| Profit Margin | -189.09% | -89.91% | -17.93% | -14.75% | -4.16% | Upgrade
|
| Free Cash Flow Margin | -20.88% | -12.27% | 5.16% | -5.75% | 2.56% | Upgrade
|
| EBITDA | -241.57 | -282.42 | -30.74 | -15.93 | 9.83 | Upgrade
|
| EBITDA Margin | -167.88% | -79.73% | -5.61% | -2.75% | 1.63% | Upgrade
|
| D&A For EBITDA | 8.13 | 12.3 | 13.26 | 14.23 | 17.61 | Upgrade
|
| EBIT | -249.69 | -294.71 | -44 | -30.15 | -7.78 | Upgrade
|
| EBIT Margin | -173.52% | -83.20% | -8.03% | -5.21% | -1.29% | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.