Sik Cheong Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	93.06	90.06	79.58	78.24	59.74	42.57
Revenue Growth (YoY)	16.93%	13.16%	1.72%	30.96%	40.32%	-
Cost of Revenue	81.18	78.7	66.85	66.25	51.75	37.14
Gross Profit	11.88	11.35	12.73	11.98	7.99	5.43
Selling, General & Admin	5.23	7.39	5.94	4.64	4.09	3.66
Other Operating Expenses	-1.27	-0.71	-0.48	-0.3	-0.19	-0.15
Operating Expenses	3.97	6.69	5.47	4.33	3.9	3.51
Operating Income	7.91	4.66	7.27	7.65	4.1	1.92
Interest Expense	-0.01	-0	-0.01	-0.01	-0.01	-0.01
Interest & Investment Income	-	-	-	0.19	0.09	0.11
EBT Excluding Unusual Items	7.91	4.66	7.26	7.83	4.17	2.02
Gain (Loss) on Sale of Assets	0.02	0.02	0.68	0.18	0.1	0.4
Other Unusual Items	-2.26	-2.26	-	-	-	-
Pretax Income	5.67	2.42	7.94	8	4.26	2.42
Income Tax Expense	1.5	1.33	1.61	1.98	1	0.56
Net Income	4.17	1.09	6.33	6.03	3.26	1.85
Net Income to Common	4.17	1.09	6.33	6.03	3.26	1.85
Net Income Growth	-34.17%	-82.79%	4.98%	84.79%	76.11%	-
Shares Outstanding (Basic)	321	266	266	0	0	0
Shares Outstanding (Diluted)	321	266	266	0	0	0
Shares Change (YoY)	20.62%	-	63233.33%	-	1.20%	-
EPS (Basic)	0.01	0.00	0.02	14.35	7.77	4.46
EPS (Diluted)	0.01	0.00	0.02	14.35	7.77	4.46
EPS Growth	-45.43%	-82.79%	-99.83%	84.73%	74.17%	-
Free Cash Flow	-0.57	-4.14	-4.02	7.74	1.25	0.05
Free Cash Flow Per Share	-0.00	-0.02	-0.01	18.43	2.98	0.12
Gross Margin	12.77%	12.61%	16.00%	15.32%	13.38%	12.76%
Operating Margin	8.50%	5.18%	9.13%	9.78%	6.86%	4.51%
Profit Margin	4.48%	1.21%	7.95%	7.71%	5.46%	4.35%
Free Cash Flow Margin	-0.62%	-4.60%	-5.06%	9.89%	2.09%	0.12%
EBITDA	8.86	5.59	8.03	8.31	4.77	2.6
EBITDA Margin	9.52%	6.21%	10.09%	10.62%	7.98%	6.10%
D&A For EBITDA	0.95	0.93	0.76	0.65	0.67	0.67
EBIT	7.91	4.66	7.27	7.65	4.1	1.92
EBIT Margin	8.50%	5.18%	9.13%	9.78%	6.86%	4.51%
Effective Tax Rate	26.53%	54.99%	20.27%	24.69%	23.44%	23.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.