Southern Cable Group Berhad (KLSE:SCGBHD)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.070
-0.030 (-2.73%)
At close: Mar 28, 2025

KLSE:SCGBHD Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Revenue
1,3471,053875.88659.94562.73
Upgrade
Revenue Growth (YoY)
27.91%20.23%32.72%17.27%-14.31%
Upgrade
Cost of Revenue
1,212979.2824.16620.7506.83
Upgrade
Gross Profit
135.2473.8851.7239.2455.9
Upgrade
Selling, General & Admin
37.529.7824.321.4921.56
Upgrade
Other Operating Expenses
-5.88-2.05-1.02-0.77-0.49
Upgrade
Operating Expenses
33.3828.1324.920.7221.08
Upgrade
Operating Income
101.8645.7526.8118.5234.82
Upgrade
Interest Expense
-9.57-9.46-8.34-5.84-6.4
Upgrade
Interest & Investment Income
-0.760.191.011.55
Upgrade
Currency Exchange Gain (Loss)
-1.731.10.57-
Upgrade
EBT Excluding Unusual Items
92.338.7819.7714.2629.98
Upgrade
Gain (Loss) on Sale of Assets
-0.270.010.050.04
Upgrade
Pretax Income
92.339.0519.8614.3130.01
Upgrade
Income Tax Expense
19.989.615.313.48.75
Upgrade
Net Income
72.3229.4414.5410.9121.26
Upgrade
Net Income to Common
72.3229.4414.5410.9121.26
Upgrade
Net Income Growth
145.67%102.39%33.36%-48.71%-25.52%
Upgrade
Shares Outstanding (Basic)
839800800800800
Upgrade
Shares Outstanding (Diluted)
1,010876814800800
Upgrade
Shares Change (YoY)
15.36%7.64%1.69%-35.44%
Upgrade
EPS (Basic)
0.090.040.020.010.03
Upgrade
EPS (Diluted)
0.070.030.020.010.03
Upgrade
EPS Growth
113.10%87.70%31.62%-48.83%-45.01%
Upgrade
Free Cash Flow
-36.82115.18-53.72-125.7839.52
Upgrade
Free Cash Flow Per Share
-0.040.13-0.07-0.160.05
Upgrade
Dividend Per Share
0.0160.0070.0030.0020.004
Upgrade
Dividend Growth
113.33%167.86%33.33%-47.50%-
Upgrade
Gross Margin
10.04%7.02%5.90%5.95%9.93%
Upgrade
Operating Margin
7.56%4.34%3.06%2.81%6.19%
Upgrade
Profit Margin
5.37%2.79%1.66%1.65%3.78%
Upgrade
Free Cash Flow Margin
-2.73%10.94%-6.13%-19.06%7.02%
Upgrade
EBITDA
110.752.6932.6623.2338.22
Upgrade
EBITDA Margin
8.22%5.00%3.73%3.52%6.79%
Upgrade
D&A For EBITDA
8.836.945.844.713.4
Upgrade
EBIT
101.8645.7526.8118.5234.82
Upgrade
EBIT Margin
7.56%4.34%3.06%2.81%6.19%
Upgrade
Effective Tax Rate
21.65%24.62%26.76%23.79%29.16%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.