Scientex Packaging (Ayer Keroh) Berhad (KLSE: SCIPACK)
Malaysia
· Delayed Price · Currency is MYR 1.880
0.00 (0.00%)
At close: Dec 19, 2024
KLSE: SCIPACK Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 719.82 | 713.51 | 774.78 | 774.05 | 601.87 | 619.28 | Upgrade
|
| Revenue Growth (YoY) | -1.91% | -7.91% | 0.09% | 28.61% | -2.81% | 40.21% | Upgrade
|
| Cost of Revenue | 642.75 | 630.51 | 670.01 | 682.86 | 520.07 | 520.34 | Upgrade
|
| Gross Profit | 77.07 | 83 | 104.78 | 91.19 | 81.8 | 98.94 | Upgrade
|
| Selling, General & Admin | 36.51 | 36.51 | 41.88 | 47.99 | 33.53 | 35.31 | Upgrade
|
| Operating Expenses | 36.51 | 36.51 | 41.88 | 47.99 | 33.53 | 35.31 | Upgrade
|
| Operating Income | 40.56 | 46.49 | 62.9 | 43.2 | 48.27 | 63.63 | Upgrade
|
| Interest Expense | -3.4 | -3.43 | -5.32 | -2.61 | -1.51 | -4.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.44 | 1.44 | -20.99 | 1.91 | 3.92 | 4.94 | Upgrade
|
| EBT Excluding Unusual Items | 38.6 | 44.5 | 36.59 | 42.5 | 50.68 | 64.35 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1.05 | Upgrade
|
| Pretax Income | 38.6 | 44.5 | 36.59 | 42.5 | 50.68 | 63.3 | Upgrade
|
| Income Tax Expense | 9.36 | 10.51 | 8.46 | 0.19 | 4.11 | 15.64 | Upgrade
|
| Earnings From Continuing Operations | 29.23 | 33.99 | 28.12 | 42.32 | 46.57 | 47.67 | Upgrade
|
| Minority Interest in Earnings | -1.49 | -1.44 | 7.82 | 0.83 | 0.46 | 0.01 | Upgrade
|
| Net Income | 27.74 | 32.55 | 35.94 | 43.15 | 47.03 | 47.67 | Upgrade
|
| Net Income to Common | 27.74 | 32.55 | 35.94 | 43.15 | 47.03 | 47.67 | Upgrade
|
| Net Income Growth | -11.57% | -9.43% | -16.71% | -8.25% | -1.34% | 336.34% | Upgrade
|
| Shares Outstanding (Basic) | 350 | 351 | 351 | 330 | 327 | 327 | Upgrade
|
| Shares Outstanding (Diluted) | 350 | 351 | 351 | 330 | 328 | 327 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | 6.38% | 0.55% | 0.13% | -0.05% | Upgrade
|
| EPS (Basic) | 0.08 | 0.09 | 0.10 | 0.13 | 0.14 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.09 | 0.10 | 0.13 | 0.14 | 0.15 | Upgrade
|
| EPS Growth | -11.51% | -9.43% | -21.71% | -8.77% | -1.46% | 336.54% | Upgrade
|
| Free Cash Flow | 23.74 | 46.99 | 39.59 | -41.01 | 16.53 | 82.16 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.13 | 0.11 | -0.12 | 0.05 | 0.25 | Upgrade
|
| Dividend Per Share | 0.075 | 0.075 | 0.050 | 0.050 | 0.020 | 0.050 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 0% | 150.00% | -60.00% | 136.32% | Upgrade
|
| Gross Margin | 10.71% | 11.63% | 13.52% | 11.78% | 13.59% | 15.98% | Upgrade
|
| Operating Margin | 5.63% | 6.52% | 8.12% | 5.58% | 8.02% | 10.27% | Upgrade
|
| Profit Margin | 3.85% | 4.56% | 4.64% | 5.57% | 7.81% | 7.70% | Upgrade
|
| Free Cash Flow Margin | 3.30% | 6.59% | 5.11% | -5.30% | 2.75% | 13.27% | Upgrade
|
| EBITDA | 71.74 | 77.83 | 92.59 | 67.55 | 71.71 | 85.31 | Upgrade
|
| EBITDA Margin | 9.97% | 10.91% | 11.95% | 8.73% | 11.91% | 13.77% | Upgrade
|
| D&A For EBITDA | 31.17 | 31.34 | 29.69 | 24.35 | 23.45 | 21.68 | Upgrade
|
| EBIT | 40.56 | 46.49 | 62.9 | 43.2 | 48.27 | 63.63 | Upgrade
|
| EBIT Margin | 5.63% | 6.52% | 8.12% | 5.58% | 8.02% | 10.27% | Upgrade
|
| Effective Tax Rate | 24.26% | 23.61% | 23.13% | 0.44% | 8.11% | 24.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.