Supercomnet Technologies Berhad (KLSE:SCOMNET)
Malaysia · Delayed Price · Currency is MYR 0.8150
-0.0050 (-0.61%)
At close: Sep 8, 2025
KLSE:SCOMNET Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 147.32 | 149.87 | 138.12 | 158.31 | 143.61 | 128.41 | Upgrade |
| 147.32 | 149.87 | 138.12 | 158.31 | 143.61 | 128.41 | Upgrade | |
Revenue Growth (YoY) | 3.86% | 8.51% | -12.75% | 10.23% | 11.84% | 3.97% | Upgrade |
Cost of Revenue | 101.02 | 101.75 | 93.47 | 109.84 | 101.78 | 87.82 | Upgrade |
Gross Profit | 46.3 | 48.11 | 44.65 | 48.47 | 41.83 | 40.59 | Upgrade |
Selling, General & Admin | 12.72 | 12.86 | 14.9 | 11.35 | 10.04 | 9.11 | Upgrade |
Other Operating Expenses | -0.73 | - | - | - | - | - | Upgrade |
Operating Expenses | 11.99 | 12.86 | 14.9 | 11.35 | 10.04 | 9.11 | Upgrade |
Operating Income | 34.3 | 35.25 | 29.75 | 37.12 | 31.79 | 31.48 | Upgrade |
Interest & Investment Income | 7.48 | 7.53 | 6.67 | 3.23 | 1.65 | 1.13 | Upgrade |
Currency Exchange Gain (Loss) | -3.35 | -1 | 1.84 | 3.82 | 1.5 | 0.34 | Upgrade |
Other Non Operating Income (Expenses) | -1.11 | -1.11 | -1.12 | -1.39 | -2.65 | -2.47 | Upgrade |
EBT Excluding Unusual Items | 37.32 | 40.66 | 37.14 | 42.78 | 32.29 | 30.47 | Upgrade |
Gain (Loss) on Sale of Assets | 0.05 | 0.04 | 0.09 | 0.01 | 0.09 | -0 | Upgrade |
Asset Writedown | -0 | -0 | -0 | -0.03 | -0 | -0.01 | Upgrade |
Pretax Income | 36.99 | 40.7 | 37.22 | 42.76 | 32.38 | 30.46 | Upgrade |
Income Tax Expense | 8.78 | 9.61 | 8.17 | 9.86 | 7.17 | 6.96 | Upgrade |
Net Income | 28.21 | 31.09 | 29.05 | 32.9 | 25.21 | 23.5 | Upgrade |
Net Income to Common | 28.21 | 31.09 | 29.05 | 32.9 | 25.21 | 23.5 | Upgrade |
Net Income Growth | -9.56% | 7.03% | -11.70% | 30.48% | 7.29% | 21.25% | Upgrade |
Shares Outstanding (Basic) | 849 | 837 | 776 | 762 | 719 | 651 | Upgrade |
Shares Outstanding (Diluted) | 849 | 837 | 818 | 814 | 806 | 755 | Upgrade |
Shares Change (YoY) | 2.74% | 2.35% | 0.43% | 1.00% | 6.83% | 13.30% | Upgrade |
EPS (Basic) | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade |
EPS (Diluted) | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | Upgrade |
EPS Growth | -12.00% | 4.51% | -12.13% | 29.08% | 0.64% | 6.87% | Upgrade |
Free Cash Flow | 20.13 | 9.25 | 19.59 | 24.62 | 21.97 | 12.11 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.015 | 0.010 | Upgrade |
Dividend Growth | - | - | - | 33.33% | 50.00% | - | Upgrade |
Gross Margin | 31.43% | 32.10% | 32.33% | 30.62% | 29.13% | 31.61% | Upgrade |
Operating Margin | 23.29% | 23.52% | 21.54% | 23.45% | 22.14% | 24.51% | Upgrade |
Profit Margin | 19.15% | 20.75% | 21.03% | 20.78% | 17.56% | 18.30% | Upgrade |
Free Cash Flow Margin | 13.67% | 6.17% | 14.19% | 15.55% | 15.29% | 9.43% | Upgrade |
EBITDA | 40.16 | 41.07 | 35.6 | 43.46 | 37.86 | 37.27 | Upgrade |
EBITDA Margin | 27.26% | 27.41% | 25.77% | 27.46% | 26.36% | 29.02% | Upgrade |
D&A For EBITDA | 5.85 | 5.82 | 5.85 | 6.35 | 6.07 | 5.79 | Upgrade |
EBIT | 34.3 | 35.25 | 29.75 | 37.12 | 31.79 | 31.48 | Upgrade |
EBIT Margin | 23.29% | 23.52% | 21.54% | 23.45% | 22.14% | 24.51% | Upgrade |
Effective Tax Rate | 23.75% | 23.61% | 21.96% | 23.07% | 22.14% | 22.84% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.