KLSE:SCOMNET Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	140.09	149.87	138.12	158.31	143.61
Revenue	140.09	149.87	138.12	158.31	143.61
Revenue Growth (YoY)	-6.52%	8.51%	-12.75%	10.23%	11.84%
Cost of Revenue	96.77	101.75	93.47	109.84	101.78
Gross Profit	43.32	48.11	44.65	48.47	41.83
Selling, General & Admin	17.18	12.86	14.9	11.35	10.04
Other Operating Expenses	-2.54	-	-	-	-
Operating Expenses	14.64	12.86	14.9	11.35	10.04
Operating Income	28.68	35.25	29.75	37.12	31.79
Interest & Investment Income	0.7	7.53	6.67	3.23	1.65
Currency Exchange Gain (Loss)	-2.41	-1	1.84	3.82	1.5
Other Non Operating Income (Expenses)	-	-1.11	-1.12	-1.39	-2.65
EBT Excluding Unusual Items	26.97	40.66	37.14	42.78	32.29
Gain (Loss) on Sale of Investments	6.55	-	-	-	-
Gain (Loss) on Sale of Assets	0	0.04	0.09	0.01	0.09
Asset Writedown	-	-0	-0	-0.03	-0
Pretax Income	33.53	40.7	37.22	42.76	32.38
Income Tax Expense	7.52	9.61	8.17	9.86	7.17
Earnings From Continuing Operations	26.01	31.09	29.05	32.9	25.21
Minority Interest in Earnings	0.04	-	-	-	-
Net Income	26.05	31.09	29.05	32.9	25.21
Net Income to Common	26.05	31.09	29.05	32.9	25.21
Net Income Growth	-16.22%	7.03%	-11.70%	30.48%	7.29%
Shares Outstanding (Basic)	859	837	776	762	719
Shares Outstanding (Diluted)	859	837	818	814	806
Shares Change (YoY)	2.62%	2.35%	0.43%	1.00%	6.83%
EPS (Basic)	0.03	0.04	0.04	0.04	0.04
EPS (Diluted)	0.03	0.04	0.04	0.04	0.03
EPS Growth	-18.27%	4.51%	-12.13%	29.08%	0.64%
Free Cash Flow	16.34	9.25	19.59	24.62	21.97
Free Cash Flow Per Share	0.02	0.01	0.02	0.03	0.03
Dividend Per Share	-	0.020	0.020	0.020	0.015
Dividend Growth	-	-	-	33.33%	50.00%
Gross Margin	30.92%	32.10%	32.33%	30.62%	29.13%
Operating Margin	20.47%	23.52%	21.54%	23.45%	22.14%
Profit Margin	18.59%	20.75%	21.03%	20.78%	17.56%
Free Cash Flow Margin	11.66%	6.17%	14.19%	15.55%	15.29%
EBITDA	34.71	41.07	35.6	43.46	37.86
EBITDA Margin	24.78%	27.41%	25.77%	27.46%	26.36%
D&A For EBITDA	6.03	5.82	5.85	6.35	6.07
EBIT	28.68	35.25	29.75	37.12	31.79
EBIT Margin	20.47%	23.52%	21.54%	23.45%	22.14%
Effective Tax Rate	22.43%	23.61%	21.96%	23.07%	22.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.