KLSE:SCOMNET Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	22.33	22.28	8.02	16.3	28.67	18.31
Short-Term Investments	219.72	9.44	19.53	19.55	16.35	24.19
Trading Asset Securities	-	197.33	166.28	126.92	102.26	38.07
Cash & Short-Term Investments	242.05	229.05	193.82	162.77	147.28	80.57
Cash Growth	3.62%	18.17%	19.08%	10.52%	82.80%	44.73%
Accounts Receivable	33.77	26.79	22.23	26.87	28.92	26.18
Other Receivables	0.28	0.56	0.87	0.28	0.03	0.12
Receivables	34.05	27.35	23.1	27.16	28.96	26.3
Inventory	41.23	46.9	41.82	38.71	31.5	28.77
Prepaid Expenses	-	7.42	6.65	4.49	3.92	2.86
Other Current Assets	-	0.51	1.04	0.25	0.26	0.24
Total Current Assets	317.32	311.23	266.43	233.38	211.9	138.74
Property, Plant & Equipment	32.65	31.08	23.24	22.27	19.41	17.79
Long-Term Investments	6.88	6.88	-	-	-	-
Goodwill	87.48	87.48	87.48	87.48	87.48	87.48
Other Intangible Assets	6.17	8.02	10.48	13.28	17.07	20.86
Long-Term Deferred Tax Assets	1.03	1.03	1.01	1	1.23	1.45
Other Long-Term Assets	0	0.14	0.2	0.26	0.19	0.19
Total Assets	451.53	445.86	388.85	357.68	337.28	266.51
Accounts Payable	2.15	7.16	5.94	11.6	10.11	9.38
Accrued Expenses	4.05	4.14	3.85	3.38	3.22	3.03
Current Income Taxes Payable	1.07	1.91	1.55	1.51	2.98	2.9
Other Current Liabilities	8.98	8.39	10.26	6.84	5.82	3.41
Total Current Liabilities	16.25	21.6	21.61	23.33	22.13	18.72
Long-Term Deferred Tax Liabilities	2.82	3.61	4.91	5.47	5.47	6.03
Total Liabilities	19.07	25.21	26.52	28.8	27.6	24.76
Common Stock	314.7	314.7	265.87	247.57	245.92	192.36
Retained Earnings	119.21	106.52	94.73	81.43	63.77	49.39
Treasury Stock	-1.45	-0.57	-0.42	-0.12	-	-
Comprehensive Income & Other	-	-	2.14	-	-	-
Shareholders' Equity	432.47	420.64	362.33	328.88	309.68	241.75
Total Liabilities & Equity	451.53	445.86	388.85	357.68	337.28	266.51
Net Cash (Debt)	242.05	229.05	193.82	162.77	147.28	80.57
Net Cash Growth	3.62%	18.17%	19.08%	10.52%	82.80%	44.73%
Net Cash Per Share	0.28	0.27	0.24	0.20	0.18	0.11
Filing Date Shares Outstanding	859.23	859.69	819.02	763.13	761.77	684.98
Total Common Shares Outstanding	859.23	860.12	789.78	761.87	759.43	677.04
Working Capital	301.08	289.63	244.83	210.06	189.77	120.02
Book Value Per Share	0.50	0.49	0.46	0.43	0.41	0.36
Tangible Book Value	338.82	325.15	264.37	228.12	205.13	133.41
Tangible Book Value Per Share	0.39	0.38	0.33	0.30	0.27	0.20
Buildings	-	9.86	9.86	9.86	9.86	9.86
Machinery	-	69.25	67.38	65.04	61.54	58.93
Construction In Progress	-	8.63	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.