Selangor Dredging Berhad (KLSE: SDRED)
Malaysia
· Delayed Price · Currency is MYR 0.565
-0.015 (-2.59%)
At close: Dec 20, 2024
Selangor Dredging Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 350.12 | 227.46 | 137.74 | 98.48 | 144.2 | 243.85 | Upgrade
|
| Revenue Growth (YoY) | 89.34% | 65.13% | 39.88% | -31.71% | -40.87% | -4.79% | Upgrade
|
| Cost of Revenue | 273.35 | 170.4 | 96.12 | 85.28 | 128.18 | 156.3 | Upgrade
|
| Gross Profit | 76.77 | 57.06 | 41.62 | 13.19 | 16.01 | 87.55 | Upgrade
|
| Selling, General & Admin | 40.4 | 40.4 | 34.74 | 43.05 | 38.22 | 55.17 | Upgrade
|
| Operating Expenses | 39.6 | 40.4 | 34.74 | 43.05 | 38.22 | 55.17 | Upgrade
|
| Operating Income | 37.17 | 16.66 | 6.89 | -29.85 | -22.2 | 32.38 | Upgrade
|
| Interest Expense | -21 | -22.31 | -15.86 | -12.2 | -13.08 | -19.39 | Upgrade
|
| Interest & Investment Income | 1.07 | 1.07 | 0.67 | 0.32 | 0.18 | - | Upgrade
|
| Earnings From Equity Investments | 7.67 | 16.46 | -7.53 | 21.79 | 28.76 | 7.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.25 | 16.25 | 28.38 | 32.06 | -1.82 | -14.07 | Upgrade
|
| EBT Excluding Unusual Items | 41.16 | 28.13 | 12.55 | 12.13 | -8.17 | 6.58 | Upgrade
|
| Other Unusual Items | 0.56 | 0.56 | - | - | 0 | - | Upgrade
|
| Pretax Income | 41.72 | 28.69 | 12.55 | 12.13 | -8.17 | 6.58 | Upgrade
|
| Income Tax Expense | 11.08 | 3.97 | 6.3 | 5.37 | 3.38 | 11.06 | Upgrade
|
| Net Income | 30.64 | 24.72 | 6.25 | 6.76 | -11.55 | -4.48 | Upgrade
|
| Net Income to Common | 30.64 | 24.72 | 6.25 | 6.76 | -11.55 | -4.48 | Upgrade
|
| Net Income Growth | 50.18% | 295.46% | -7.50% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 426 | 426 | 426 | 426 | 426 | 426 | Upgrade
|
| Shares Outstanding (Diluted) | 426 | 426 | 426 | 426 | 426 | 426 | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | 0.01 | 0.02 | -0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.06 | 0.01 | 0.02 | -0.03 | -0.01 | Upgrade
|
| EPS Growth | 50.16% | 295.39% | -7.50% | - | - | - | Upgrade
|
| Free Cash Flow | 63.05 | -13.71 | -36.12 | 54.22 | 18.71 | 37.24 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | -0.03 | -0.08 | 0.13 | 0.04 | 0.09 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.025 | - | - | - | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | - | - | - | - | Upgrade
|
| Gross Margin | 21.93% | 25.09% | 30.22% | 13.40% | 11.11% | 35.90% | Upgrade
|
| Operating Margin | 10.62% | 7.33% | 5.00% | -30.31% | -15.40% | 13.28% | Upgrade
|
| Profit Margin | 8.75% | 10.87% | 4.54% | 6.86% | -8.01% | -1.84% | Upgrade
|
| Free Cash Flow Margin | 18.01% | -6.03% | -26.22% | 55.06% | 12.98% | 15.27% | Upgrade
|
| EBITDA | 42.87 | 22.44 | 12.24 | -26.08 | -17.82 | 37.41 | Upgrade
|
| EBITDA Margin | 12.24% | 9.87% | 8.89% | -26.49% | -12.36% | 15.34% | Upgrade
|
| D&A For EBITDA | 5.7 | 5.78 | 5.36 | 3.77 | 4.38 | 5.03 | Upgrade
|
| EBIT | 37.17 | 16.66 | 6.89 | -29.85 | -22.2 | 32.38 | Upgrade
|
| EBIT Margin | 10.62% | 7.33% | 5.00% | -30.31% | -15.40% | 13.28% | Upgrade
|
| Effective Tax Rate | 26.55% | 13.85% | 50.19% | 44.26% | - | 168.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.