SDS Group Berhad (KLSE:SDS)
Malaysia
· Delayed Price · Currency is MYR 0.7150
-0.0050 (-0.69%)
At close: Jun 5, 2025
SDS Group Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 345.67 | 324.06 | 283.67 | 198.28 | 173.78 | Upgrade
|
| Revenue Growth (YoY) | 6.67% | 14.24% | 43.06% | 14.10% | -9.26% | Upgrade
|
| Cost of Revenue | 227.34 | 214.01 | 194.38 | 136.69 | 120.79 | Upgrade
|
| Gross Profit | 118.33 | 110.05 | 89.29 | 61.6 | 52.99 | Upgrade
|
| Selling, General & Admin | 75.26 | 66.23 | 55.87 | 46.46 | 42.3 | Upgrade
|
| Other Operating Expenses | 0.03 | 1.07 | 0.89 | 0.29 | 0.21 | Upgrade
|
| Operating Expenses | 75.29 | 67.3 | 56.76 | 46.75 | 42.51 | Upgrade
|
| Operating Income | 43.04 | 42.75 | 32.53 | 14.85 | 10.48 | Upgrade
|
| Interest Expense | -1 | -0.87 | -0.89 | -1.46 | -2.05 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.21 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.26 | 1.41 | 1.12 | 0.5 | 0.99 | Upgrade
|
| EBT Excluding Unusual Items | 44.3 | 43.29 | 32.77 | 14.1 | 9.59 | Upgrade
|
| Pretax Income | 44.3 | 43.29 | 32.77 | 14.1 | 9.59 | Upgrade
|
| Income Tax Expense | 10.65 | 10.4 | 7.93 | 3.5 | 2.51 | Upgrade
|
| Earnings From Continuing Operations | 33.66 | 32.89 | 24.84 | 10.6 | 7.08 | Upgrade
|
| Net Income to Company | 33.66 | 32.89 | 24.84 | 10.6 | 7.08 | Upgrade
|
| Minority Interest in Earnings | -0.37 | -0.34 | -0.31 | 0.02 | 0.19 | Upgrade
|
| Net Income | 33.28 | 32.55 | 24.53 | 10.62 | 7.27 | Upgrade
|
| Net Income to Common | 33.28 | 32.55 | 24.53 | 10.62 | 7.27 | Upgrade
|
| Net Income Growth | 2.25% | 32.70% | 131.01% | 46.03% | 78.47% | Upgrade
|
| Shares Outstanding (Basic) | 410 | 546 | 545 | 541 | 541 | Upgrade
|
| Shares Outstanding (Diluted) | 410 | 546 | 545 | 541 | 541 | Upgrade
|
| Shares Change (YoY) | -24.95% | 0.28% | 0.66% | - | 15.30% | Upgrade
|
| EPS (Basic) | 0.08 | 0.06 | 0.05 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.06 | 0.05 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 36.25% | 32.34% | 129.50% | 46.04% | 54.79% | Upgrade
|
| Free Cash Flow | 30.8 | 17.2 | 27.27 | 23.03 | 19.56 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.03 | 0.05 | 0.04 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.012 | 0.009 | 0.006 | - | Upgrade
|
| Dividend Growth | - | 31.91% | 67.86% | - | - | Upgrade
|
| Gross Margin | 34.23% | 33.96% | 31.48% | 31.06% | 30.49% | Upgrade
|
| Operating Margin | 12.45% | 13.19% | 11.47% | 7.49% | 6.03% | Upgrade
|
| Profit Margin | 9.63% | 10.04% | 8.65% | 5.36% | 4.18% | Upgrade
|
| Free Cash Flow Margin | 8.91% | 5.31% | 9.61% | 11.62% | 11.25% | Upgrade
|
| EBITDA | 57.44 | 54.88 | 42.31 | 23.07 | 18.53 | Upgrade
|
| EBITDA Margin | 16.62% | 16.93% | 14.92% | 11.64% | 10.66% | Upgrade
|
| D&A For EBITDA | 14.4 | 12.13 | 9.78 | 8.23 | 8.05 | Upgrade
|
| EBIT | 43.04 | 42.75 | 32.53 | 14.85 | 10.48 | Upgrade
|
| EBIT Margin | 12.45% | 13.19% | 11.47% | 7.49% | 6.03% | Upgrade
|
| Effective Tax Rate | 24.03% | 24.03% | 24.20% | 24.82% | 26.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.