SEG International Bhd (KLSE: SEG)
Malaysia
· Delayed Price · Currency is MYR 0.630
+0.005 (0.80%)
At close: Jan 21, 2025
SEG International Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 186.69 | 186.46 | 213.94 | 223.5 | 204.12 | 243.97 | Upgrade
|
| Revenue Growth (YoY) | -3.50% | -12.85% | -4.28% | 9.49% | -16.33% | -3.34% | Upgrade
|
| Cost of Revenue | 80.61 | 73.26 | 77.38 | 78.91 | 63.2 | 83.67 | Upgrade
|
| Gross Profit | 106.07 | 113.19 | 136.56 | 144.59 | 140.93 | 160.3 | Upgrade
|
| Selling, General & Admin | 48.83 | 47.75 | 48.38 | 50.87 | 52.45 | 62.07 | Upgrade
|
| Other Operating Expenses | 47.16 | 47.27 | 37.48 | 37.17 | 37.01 | 40.61 | Upgrade
|
| Operating Expenses | 96.31 | 95.34 | 86.45 | 88.65 | 89.46 | 102.67 | Upgrade
|
| Operating Income | 9.77 | 17.86 | 50.11 | 55.94 | 51.47 | 57.63 | Upgrade
|
| Interest Expense | -9.25 | -8.27 | -6.27 | -7.44 | -8.87 | -9.14 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.58 | 0.8 | 0.75 | 1.01 | 1.11 | Upgrade
|
| EBT Excluding Unusual Items | 2.21 | 10.17 | 44.64 | 49.25 | 43.61 | 49.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0 | - | -0.96 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.04 | 1.36 | 0.09 | 0.03 | Upgrade
|
| Asset Writedown | 0.09 | 0.09 | 0.35 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.31 | 1.65 | 2.43 | - | Upgrade
|
| Pretax Income | 2.3 | 10.26 | 45.34 | 52.26 | 45.17 | 49.64 | Upgrade
|
| Income Tax Expense | -2.41 | -1.31 | 5.16 | 6.02 | 6 | 4.53 | Upgrade
|
| Earnings From Continuing Operations | 4.71 | 11.56 | 40.18 | 46.24 | 39.18 | 45.11 | Upgrade
|
| Net Income to Company | 4.71 | 11.56 | 40.18 | 46.24 | 39.18 | 45.11 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.02 | Upgrade
|
| Net Income | 4.72 | 11.58 | 40.19 | 46.23 | 39.18 | 45.13 | Upgrade
|
| Net Income to Common | 4.72 | 11.58 | 40.19 | 46.23 | 39.18 | 45.13 | Upgrade
|
| Net Income Growth | -75.33% | -71.19% | -13.08% | 18.00% | -13.19% | 7.05% | Upgrade
|
| Shares Outstanding (Basic) | 1,222 | 1,224 | 1,226 | 1,226 | 1,231 | 1,239 | Upgrade
|
| Shares Outstanding (Diluted) | 1,222 | 1,225 | 1,227 | 1,230 | 1,236 | 1,242 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.18% | -0.27% | -0.45% | -0.50% | 0.24% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.03 | 0.04 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.03 | 0.04 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | -75.31% | -71.15% | -12.79% | 18.62% | -12.67% | 6.76% | Upgrade
|
| Free Cash Flow | 22.99 | 20.64 | 54.55 | 94.1 | 45.64 | 65.92 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.04 | 0.08 | 0.04 | 0.05 | Upgrade
|
| Dividend Per Share | 0.010 | 0.013 | 0.050 | 0.010 | 0.025 | 0.025 | Upgrade
|
| Dividend Growth | -23.08% | -74.00% | 400.00% | -60.00% | 0% | -9.09% | Upgrade
|
| Gross Margin | 56.82% | 60.71% | 63.83% | 64.69% | 69.04% | 65.70% | Upgrade
|
| Operating Margin | 5.23% | 9.58% | 23.42% | 25.03% | 25.21% | 23.62% | Upgrade
|
| Profit Margin | 2.53% | 6.21% | 18.78% | 20.69% | 19.19% | 18.50% | Upgrade
|
| Free Cash Flow Margin | 12.32% | 11.07% | 25.50% | 42.10% | 22.36% | 27.02% | Upgrade
|
| EBITDA | 16.79 | 25.87 | 58.51 | 65.05 | 62.17 | 69.26 | Upgrade
|
| EBITDA Margin | 8.99% | 13.87% | 27.35% | 29.10% | 30.46% | 28.39% | Upgrade
|
| D&A For EBITDA | 7.03 | 8.01 | 8.4 | 9.11 | 10.7 | 11.63 | Upgrade
|
| EBIT | 9.77 | 17.86 | 50.11 | 55.94 | 51.47 | 57.63 | Upgrade
|
| EBIT Margin | 5.23% | 9.58% | 23.42% | 25.03% | 25.21% | 23.62% | Upgrade
|
| Effective Tax Rate | - | - | 11.37% | 11.52% | 13.27% | 9.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.