SFP Tech Holdings Berhad (KLSE:SFPTECH)
Malaysia
· Delayed Price · Currency is MYR 0.2200
+0.0100 (4.76%)
At close: May 2, 2025
SFP Tech Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 9.68 | 39.13 | 31.98 | 19.42 | 17.65 | Upgrade
|
| Depreciation & Amortization | 15.7 | 11.43 | 8.43 | 5.44 | 4.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 24.1 | 0.06 | - | 0.03 | 0.14 | Upgrade
|
| Other Operating Activities | 6.98 | 1.51 | 1.58 | -1.25 | 0.45 | Upgrade
|
| Change in Accounts Receivable | -70.79 | -37.9 | -11.31 | -4.83 | 0.44 | Upgrade
|
| Change in Inventory | -2.53 | -6.63 | -0.71 | -1.69 | -0.87 | Upgrade
|
| Change in Accounts Payable | -6.92 | 23.7 | -10.08 | 0.84 | -1.07 | Upgrade
|
| Change in Unearned Revenue | 0.84 | -0.6 | -0.02 | - | - | Upgrade
|
| Operating Cash Flow | -22.95 | 30.7 | 19.86 | 17.96 | 21.02 | Upgrade
|
| Operating Cash Flow Growth | - | 54.54% | 10.58% | -14.54% | 151.53% | Upgrade
|
| Capital Expenditures | -37.69 | -26.9 | -20.58 | -16.21 | -9.45 | Upgrade
|
| Cash Acquisitions | - | - | 2.45 | - | - | Upgrade
|
| Investing Cash Flow | -37.69 | -26.9 | -18.13 | -16.21 | -9.45 | Upgrade
|
| Long-Term Debt Issued | 49.34 | 2.48 | 13.75 | 9.62 | 9.87 | Upgrade
|
| Total Debt Issued | 49.34 | 2.48 | 13.75 | 9.62 | 9.87 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1.96 | Upgrade
|
| Long-Term Debt Repaid | -22.14 | -15.79 | -23.12 | -6.15 | -3.38 | Upgrade
|
| Total Debt Repaid | -22.14 | -15.79 | -23.12 | -6.15 | -5.34 | Upgrade
|
| Net Debt Issued (Repaid) | 27.2 | -13.3 | -9.37 | 3.47 | 4.53 | Upgrade
|
| Issuance of Common Stock | - | - | 62.23 | 0 | - | Upgrade
|
| Common Dividends Paid | -9.6 | -8.8 | -4 | - | - | Upgrade
|
| Other Financing Activities | - | -0.62 | -3.45 | -0.05 | -1 | Upgrade
|
| Financing Cash Flow | 17.6 | -22.73 | 45.41 | 3.43 | 3.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.8 | 0.34 | 0.18 | 0.22 | -0.01 | Upgrade
|
| Net Cash Flow | -44.85 | -18.59 | 47.32 | 5.39 | 15.09 | Upgrade
|
| Free Cash Flow | -60.64 | 3.8 | -0.72 | 1.75 | 11.57 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -84.89% | - | Upgrade
|
| Free Cash Flow Margin | -35.72% | 3.09% | -0.83% | 3.47% | 28.15% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.00 | - | 0.00 | 1.93 | Upgrade
|
| Cash Interest Paid | 2.9 | 2.73 | 2.17 | 1.26 | 1.05 | Upgrade
|
| Cash Income Tax Paid | 2.33 | 2.06 | 1.49 | 1.41 | 0.59 | Upgrade
|
| Levered Free Cash Flow | -65.5 | -13.8 | -11 | 6.61 | 6.17 | Upgrade
|
| Unlevered Free Cash Flow | -63.69 | -12.09 | -9.64 | 7.4 | 6.83 | Upgrade
|
| Change in Net Working Capital | 55.3 | 23.59 | 18.01 | -4.95 | 0.4 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.