Shangri-La Hotels (Malaysia) Berhad (KLSE:SHANG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.730
-0.010 (-0.57%)
At close: Mar 28, 2025

KLSE:SHANG Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
29.2516.02-40.71-91.75-96.81
Upgrade
Depreciation & Amortization
44.4645.8849.0854.6859.84
Upgrade
Loss (Gain) From Sale of Assets
-0.040.12-0.06-0.04
Upgrade
Asset Writedown & Restructuring Costs
-0.080.010.031.02
Upgrade
Loss (Gain) on Equity Investments
-17.664.522.144.93
Upgrade
Provision & Write-off of Bad Debts
----0.12
Upgrade
Other Operating Activities
39.9933.7325.15-34.21-53.24
Upgrade
Change in Accounts Receivable
--4.09-12.026.9314.25
Upgrade
Change in Inventory
--0.25-0.210.270.5
Upgrade
Change in Accounts Payable
--0.2724-9.13-2.95
Upgrade
Change in Unearned Revenue
-2.241.56-0.47-8.69
Upgrade
Change in Other Net Operating Assets
18.03----
Upgrade
Operating Cash Flow
131.73111.0451.48-51.57-81.07
Upgrade
Operating Cash Flow Growth
18.63%115.70%---
Upgrade
Capital Expenditures
-38.77-24.76-14.08-5.59-16.6
Upgrade
Sale of Property, Plant & Equipment
-0.140.010.050.05
Upgrade
Investment in Securities
-6.35-9.41---
Upgrade
Other Investing Activities
1.340.660.281.415.66
Upgrade
Investing Cash Flow
-53-33.37-13.78-4.13-10.89
Upgrade
Short-Term Debt Issued
21.522.660.877.43.49
Upgrade
Total Debt Issued
21.522.660.877.43.49
Upgrade
Long-Term Debt Repaid
-1.35-1.07-0.64-0.82-1.03
Upgrade
Total Debt Repaid
-1.35-1.07-0.64-0.82-1.03
Upgrade
Net Debt Issued (Repaid)
20.1521.60.226.582.46
Upgrade
Common Dividends Paid
-44----52.8
Upgrade
Other Financing Activities
-14.78-13.47-6.1-2.44-4.05
Upgrade
Financing Cash Flow
-38.638.12-5.874.14-54.38
Upgrade
Net Cash Flow
40.185.7931.82-51.56-146.34
Upgrade
Free Cash Flow
92.9686.2837.4-57.16-97.68
Upgrade
Free Cash Flow Growth
7.75%130.70%---
Upgrade
Free Cash Flow Margin
17.37%17.13%10.29%-44.40%-56.76%
Upgrade
Free Cash Flow Per Share
0.210.200.09-0.13-0.22
Upgrade
Cash Interest Paid
14.7813.476.12.443.55
Upgrade
Cash Income Tax Paid
4.672.551.121.997.54
Upgrade
Levered Free Cash Flow
52.3155.0450.42-23.87-41.98
Upgrade
Unlevered Free Cash Flow
61.6263.4654.23-22.35-39.76
Upgrade
Change in Net Working Capital
-10.720.42-17.486.85-0.91
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.