Shangri-La Hotels (Malaysia) Berhad (KLSE: SHANG)

KLSE: SHANG Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 16, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	889	972	1,518	1,461	1,769	2,209
Market Cap Growth	-5.45%	-35.94%	3.92%	-17.41%	-19.92%	-10.68%
Enterprise Value	1,000	1,150	1,739	1,705	1,916	2,260
Last Close Price	2.02	2.11	3.30	3.18	3.84	4.67
PE Ratio	38.48	60.70	-	-	-	34.88
PS Ratio	1.64	1.93	4.18	11.35	10.28	4.22
PB Ratio	1.13	1.07	1.70	1.56	1.71	1.85
P/TBV Ratio	1.16	1.22	1.95	1.79	1.95	2.09
P/FCF Ratio	9.16	11.27	40.59	-	-	21.87
P/OCF Ratio	6.89	8.76	29.49	-	-	16.75
EV/Sales Ratio	1.85	2.28	4.78	13.25	11.13	4.31
EV/EBITDA Ratio	9.36	10.19	34.10	-	-	15.55
EV/EBIT Ratio	16.31	16.81	619.13	-	-	26.92
EV/FCF Ratio	10.31	13.33	46.49	-	-	22.38
Debt / Equity Ratio	0.23	0.25	0.23	0.19	0.16	0.14
Debt / EBITDA Ratio	1.73	1.97	3.90	-	-	1.11
Debt / FCF Ratio	2.20	2.61	5.41	-	-	1.61
Asset Turnover	0.42	0.40	0.29	0.10	0.12	0.35
Inventory Turnover	69.91	65.62	55.85	28.26	31.04	51.12
Quick Ratio	0.77	0.67	0.45	0.37	0.60	1.16
Current Ratio	0.78	0.69	0.47	0.39	0.63	1.19
Return on Equity (ROE)	3.25%	2.27%	-4.90%	-10.47%	-9.75%	5.96%
Return on Assets (ROA)	3.79%	3.38%	0.14%	-5.05%	-5.91%	3.47%
Return on Capital (ROIC)	4.29%	3.83%	0.16%	-5.60%	-6.57%	3.87%
Earnings Yield	2.60%	1.65%	-2.68%	-6.28%	-5.47%	2.87%
FCF Yield	10.92%	8.87%	2.46%	-3.91%	-5.52%	4.57%
Dividend Yield	2.94%	3.31%	-	-	-	3.21%
Payout Ratio	133.34%	-	-	-	-	104.22%
Total Shareholder Return	2.25%	3.31%	-	-	-	3.21%

Source: S&P Capital IQ. Standard template. Financial Sources.