KLSE:SJC Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	77.81	69.71	48.34	46.74	37.93	8.75
Revenue Growth (YoY)	30.11%	44.20%	3.42%	23.23%	333.61%	-0.86%
Cost of Revenue	43.79	40.76	36.97	29.94	25.11	7.76
Gross Profit	34.03	28.95	11.37	16.8	12.82	0.98
Selling, General & Admin	13.22	12.1	10.56	10.46	7.72	3.18
Other Operating Expenses	4.15	2.1	-6.91	-9.78	-2.07	3.13
Operating Expenses	17.38	14.21	3.66	0.68	5.64	17.9
Operating Income	16.65	14.74	7.71	16.12	7.18	-16.91
Interest Expense	-1.93	-1.66	-0.93	-0.17	-0.21	-0.21
Interest & Investment Income	0.3	0.3	0.12	-	0.05	0.45
Earnings From Equity Investments	-	-	-	-	-0.28	-0.2
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.1
EBT Excluding Unusual Items	15.01	13.38	6.91	15.95	6.74	-16.97
Pretax Income	15.01	13.38	6.91	15.95	6.74	-16.97
Income Tax Expense	4.66	3.31	1.29	0.42	-0.21	0.24
Earnings From Continuing Operations	10.35	10.07	5.61	15.53	6.95	-17.21
Minority Interest in Earnings	0.15	0.51	1.68	0.33	-0.35	0.01
Net Income	10.5	10.58	7.3	15.86	6.6	-17.2
Net Income to Common	10.5	10.58	7.3	15.86	6.6	-17.2
Net Income Growth	4.88%	45.03%	-53.99%	140.13%	-	-
Shares Outstanding (Basic)	214	214	202	196	69	173
Shares Outstanding (Diluted)	214	214	202	202	69	173
Shares Change (YoY)	1.38%	5.73%	-0.07%	191.52%	-59.98%	6.85%
EPS (Basic)	0.05	0.05	0.04	0.08	0.10	-0.10
EPS (Diluted)	0.05	0.05	0.04	0.08	0.10	-0.10
EPS Growth	3.46%	37.18%	-53.98%	-17.59%	-	-
Free Cash Flow	10.56	14.68	-16.27	-23.09	-1.76	-5.97
Free Cash Flow Per Share	0.05	0.07	-0.08	-0.11	-0.03	-0.03
Dividend Per Share	0.010	-	-	-	-	-
Gross Margin	43.73%	41.53%	23.51%	35.95%	33.81%	11.25%
Operating Margin	21.39%	21.15%	15.95%	34.49%	18.94%	-193.33%
Profit Margin	13.50%	15.18%	15.10%	33.93%	17.41%	-196.66%
Free Cash Flow Margin	13.57%	21.06%	-33.66%	-49.41%	-4.65%	-68.23%
EBITDA	22.57	19.95	12.92	18.96	9.68	-15.23
EBITDA Margin	29.00%	28.62%	26.73%	40.56%	25.53%	-174.12%
D&A For EBITDA	5.92	5.21	5.21	2.84	2.5	1.68
EBIT	16.65	14.74	7.71	16.12	7.18	-16.91
EBIT Margin	21.39%	21.15%	15.95%	34.49%	18.94%	-193.33%
Effective Tax Rate	31.05%	24.71%	18.70%	2.64%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.