KLSE:SJC Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	74.17	69.71	48.34	46.74	37.93	8.75
Revenue Growth (YoY)	34.31%	44.20%	3.42%	23.23%	333.61%	-0.86%
Cost of Revenue	41.29	40.76	36.97	29.94	25.11	7.76
Gross Profit	32.88	28.95	11.37	16.8	12.82	0.98
Selling, General & Admin	12.64	12.1	10.56	10.46	7.72	3.18
Other Operating Expenses	3.45	2.1	-6.91	-9.78	-2.07	3.13
Operating Expenses	16.09	14.21	3.66	0.68	5.64	17.9
Operating Income	16.79	14.74	7.71	16.12	7.18	-16.91
Interest Expense	-1.78	-1.66	-0.93	-0.17	-0.21	-0.21
Interest & Investment Income	0.3	0.3	0.12	-	0.05	0.45
Earnings From Equity Investments	-	-	-	-	-0.28	-0.2
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.1
EBT Excluding Unusual Items	15.3	13.38	6.91	15.95	6.74	-16.97
Pretax Income	15.3	13.38	6.91	15.95	6.74	-16.97
Income Tax Expense	3.85	3.31	1.29	0.42	-0.21	0.24
Earnings From Continuing Operations	11.45	10.07	5.61	15.53	6.95	-17.21
Minority Interest in Earnings	0.2	0.51	1.68	0.33	-0.35	0.01
Net Income	11.65	10.58	7.3	15.86	6.6	-17.2
Net Income to Common	11.65	10.58	7.3	15.86	6.6	-17.2
Net Income Growth	26.17%	45.03%	-53.99%	140.13%	-	-
Shares Outstanding (Basic)	214	214	202	196	69	173
Shares Outstanding (Diluted)	214	214	202	202	69	173
Shares Change (YoY)	3.25%	5.73%	-0.07%	191.52%	-59.98%	6.85%
EPS (Basic)	0.05	0.05	0.04	0.08	0.10	-0.10
EPS (Diluted)	0.05	0.05	0.04	0.08	0.10	-0.10
EPS Growth	22.20%	37.18%	-53.98%	-17.59%	-	-
Free Cash Flow	15.23	14.68	-16.27	-23.09	-1.76	-5.97
Free Cash Flow Per Share	0.07	0.07	-0.08	-0.11	-0.03	-0.03
Gross Margin	44.32%	41.53%	23.51%	35.95%	33.81%	11.25%
Operating Margin	22.63%	21.15%	15.95%	34.49%	18.94%	-193.33%
Profit Margin	15.71%	15.18%	15.10%	33.93%	17.41%	-196.66%
Free Cash Flow Margin	20.54%	21.06%	-33.66%	-49.41%	-4.65%	-68.23%
EBITDA	22.33	19.95	12.92	18.96	9.68	-15.23
EBITDA Margin	30.10%	28.62%	26.73%	40.56%	25.53%	-174.12%
D&A For EBITDA	5.54	5.21	5.21	2.84	2.5	1.68
EBIT	16.79	14.74	7.71	16.12	7.18	-16.91
EBIT Margin	22.63%	21.15%	15.95%	34.49%	18.94%	-193.33%
Effective Tax Rate	25.16%	24.71%	18.70%	2.64%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.