Skygate Solutions Berhad (KLSE: SKYGATE)
Malaysia
· Delayed Price · Currency is MYR 0.960
-0.025 (-2.54%)
At close: Dec 18, 2024
Skygate Solutions Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 56.59 | 38.43 | 47.05 | 97.79 | 194.15 | 239.14 | Upgrade
|
| Revenue Growth (YoY) | 32.23% | -18.33% | -51.89% | -49.63% | -18.81% | 19.88% | Upgrade
|
| Cost of Revenue | 38.97 | 27.17 | 34.24 | 79.87 | 156.79 | 166.24 | Upgrade
|
| Gross Profit | 17.62 | 11.26 | 12.81 | 17.93 | 37.36 | 72.9 | Upgrade
|
| Selling, General & Admin | 15.07 | 10.48 | 9.92 | 13.62 | 20.77 | 18.03 | Upgrade
|
| Other Operating Expenses | -1.73 | -0.72 | 1.06 | -5.03 | -5.61 | -4.89 | Upgrade
|
| Operating Expenses | 13.33 | 9.75 | 10.98 | 10.12 | 15.29 | 13.15 | Upgrade
|
| Operating Income | 4.29 | 1.51 | 1.84 | 7.8 | 22.07 | 59.75 | Upgrade
|
| Interest Expense | -0.89 | -1.03 | -0.65 | -1.41 | -3.87 | -7.54 | Upgrade
|
| Interest & Investment Income | 2.01 | 2.01 | 0.74 | 0.25 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | - | - | - | 0.84 | Upgrade
|
| EBT Excluding Unusual Items | 5.4 | 2.48 | 1.93 | 6.65 | 18.2 | 52.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.38 | 0.01 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | 1 | -0.97 | 0.77 | Upgrade
|
| Other Unusual Items | - | - | - | 0.11 | 0.42 | - | Upgrade
|
| Pretax Income | 5.4 | 2.48 | 1.93 | 8.13 | 17.67 | 53.72 | Upgrade
|
| Income Tax Expense | 4.06 | 1.36 | 2.48 | 1.52 | 6.92 | 11.58 | Upgrade
|
| Earnings From Continuing Operations | 1.35 | 1.12 | -0.55 | 6.61 | 10.74 | 42.14 | Upgrade
|
| Minority Interest in Earnings | 0.31 | - | - | - | -1 | -4.32 | Upgrade
|
| Net Income | 1.66 | 1.12 | -0.55 | 6.61 | 9.74 | 37.82 | Upgrade
|
| Net Income to Common | 1.66 | 1.12 | -0.55 | 6.61 | 9.74 | 37.82 | Upgrade
|
| Net Income Growth | 71.72% | - | - | -32.15% | -74.24% | -3.15% | Upgrade
|
| Shares Outstanding (Basic) | 305 | 302 | 302 | 302 | 301 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 305 | 302 | 302 | 302 | 301 | 290 | Upgrade
|
| Shares Change (YoY) | 1.07% | 0.00% | 0.00% | 0.16% | 3.67% | -3.46% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | -0.00 | 0.02 | 0.03 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | -0.00 | 0.02 | 0.03 | 0.13 | Upgrade
|
| EPS Growth | 69.93% | - | - | -32.31% | -75.15% | 0.33% | Upgrade
|
| Free Cash Flow | -71.97 | -14.91 | 11.22 | 30.96 | 41.06 | 71.51 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.05 | 0.04 | 0.10 | 0.14 | 0.25 | Upgrade
|
| Dividend Per Share | - | - | - | 0.005 | 0.070 | - | Upgrade
|
| Dividend Growth | - | - | - | -92.86% | - | - | Upgrade
|
| Gross Margin | 31.14% | 29.30% | 27.23% | 18.33% | 19.24% | 30.48% | Upgrade
|
| Operating Margin | 7.58% | 3.92% | 3.90% | 7.98% | 11.37% | 24.99% | Upgrade
|
| Profit Margin | 2.93% | 2.91% | -1.16% | 6.76% | 5.02% | 15.81% | Upgrade
|
| Free Cash Flow Margin | -127.17% | -38.81% | 23.84% | 31.66% | 21.15% | 29.90% | Upgrade
|
| EBITDA | 4.67 | 2.01 | 2.49 | 8.91 | 23.32 | 61.43 | Upgrade
|
| EBITDA Margin | 8.26% | 5.23% | 5.30% | 9.11% | 12.01% | 25.69% | Upgrade
|
| D&A For EBITDA | 0.38 | 0.5 | 0.66 | 1.11 | 1.25 | 1.68 | Upgrade
|
| EBIT | 4.29 | 1.51 | 1.84 | 7.8 | 22.07 | 59.75 | Upgrade
|
| EBIT Margin | 7.58% | 3.92% | 3.90% | 7.98% | 11.37% | 24.99% | Upgrade
|
| Effective Tax Rate | 75.07% | 54.85% | 128.29% | 18.72% | 39.19% | 21.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.