KLSE:SKYWLD Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	412.78	445.49	688.04	841.41	790.44	488.8
Revenue Growth (YoY)	-15.54%	-35.25%	-18.23%	6.45%	61.71%	-6.69%
Cost of Revenue	257.37	280.13	434.62	543.06	540.83	337.13
Gross Profit	155.41	165.36	253.42	298.35	249.61	151.66
Selling, General & Admin	88.65	81.74	89.06	84.63	84.99	61.76
Other Operating Expenses	-1.2	-2.72	-2.11	-2.3	-1.23	-1.84
Operating Expenses	87.44	79.03	86.95	82.34	83.76	59.92
Operating Income	67.97	86.33	166.47	216.01	165.85	91.74
Interest Expense	-18.18	-14.67	-16.16	-14.77	-17.74	-18.51
Interest & Investment Income	7.08	7.08	7.72	3.54	1.58	1.37
Currency Exchange Gain (Loss)	0	0	0	-	0	-
EBT Excluding Unusual Items	56.87	78.75	158.03	204.78	149.69	74.6
Gain (Loss) on Sale of Investments	4.29	4.29	1.9	-	-	-
Gain (Loss) on Sale of Assets	1.52	1.52	-	-	-	-
Asset Writedown	-	-	-	-	-	-0.25
Other Unusual Items	-	-	-	-	0.33	-
Pretax Income	62.67	84.55	159.93	204.78	150.02	74.35
Income Tax Expense	20.44	28.46	53.42	54.07	45.73	11.04
Earnings From Continuing Operations	42.24	56.09	106.51	150.71	104.29	63.31
Minority Interest in Earnings	0.25	0.07	0.27	-6.72	1.75	-3.77
Net Income	42.49	56.15	106.78	144	106.03	59.54
Net Income to Common	42.49	56.15	106.78	144	106.03	59.54
Net Income Growth	-27.24%	-47.41%	-25.84%	35.80%	78.09%	-11.92%
Shares Outstanding (Basic)	1,000	1,000	940	767	767	767
Shares Outstanding (Diluted)	1,188	1,188	1,111	767	767	767
Shares Change (YoY)	-4.93%	6.85%	44.89%	-	-	-
EPS (Basic)	0.04	0.06	0.11	0.19	0.14	0.08
EPS (Diluted)	0.04	0.05	0.10	0.19	0.14	0.08
EPS Growth	-23.71%	-50.78%	-48.80%	35.77%	78.09%	-11.92%
Free Cash Flow	-162.47	-99.18	142.25	-104.62	77.11	45.49
Free Cash Flow Per Share	-0.14	-0.08	0.13	-0.14	0.10	0.06
Dividend Per Share	0.008	0.011	0.022	0.002	-	-
Dividend Growth	-45.33%	-51.11%	837.50%	-	-	-
Gross Margin	37.65%	37.12%	36.83%	35.46%	31.58%	31.03%
Operating Margin	16.47%	19.38%	24.20%	25.67%	20.98%	18.77%
Profit Margin	10.29%	12.61%	15.52%	17.11%	13.41%	12.18%
Free Cash Flow Margin	-39.36%	-22.26%	20.67%	-12.43%	9.76%	9.31%
EBITDA	75.01	92.48	170.85	217.59	166.75	93.11
EBITDA Margin	18.17%	20.76%	24.83%	25.86%	21.10%	19.05%
D&A For EBITDA	7.05	6.14	4.38	1.58	0.9	1.37
EBIT	67.97	86.33	166.47	216.01	165.85	91.74
EBIT Margin	16.47%	19.38%	24.20%	25.67%	20.98%	18.77%
Effective Tax Rate	32.61%	33.66%	33.40%	26.41%	30.48%	14.85%
Advertising Expenses	-	-	-	-	-	2.88

Source: S&P Global Market Intelligence. Standard template. Financial Sources.