SkyWorld Development Berhad (KLSE:SKYWLD)
Malaysia · Delayed Price · Currency is MYR 0.4850
0.00 (0.00%)
At close: Sep 2, 2025
KLSE:SKYWLD Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2021 |
| 421.28 | 445.49 | 688.04 | 841.41 | 790.44 | 488.8 | Upgrade | |
Revenue Growth (YoY) | -26.86% | -35.25% | -18.23% | 6.45% | 61.71% | -6.69% | Upgrade |
Cost of Revenue | 261 | 280.13 | 434.62 | 543.06 | 540.83 | 337.13 | Upgrade |
Gross Profit | 160.28 | 165.36 | 253.42 | 298.35 | 249.61 | 151.66 | Upgrade |
Selling, General & Admin | 84.41 | 81.74 | 89.06 | 84.63 | 84.99 | 61.76 | Upgrade |
Other Operating Expenses | -2.58 | -2.72 | -2.11 | -2.3 | -1.23 | -1.84 | Upgrade |
Operating Expenses | 81.83 | 79.03 | 86.95 | 82.34 | 83.76 | 59.92 | Upgrade |
Operating Income | 78.45 | 86.33 | 166.47 | 216.01 | 165.85 | 91.74 | Upgrade |
Interest Expense | -15.24 | -14.67 | -16.16 | -14.77 | -17.74 | -18.51 | Upgrade |
Interest & Investment Income | 7.08 | 7.08 | 7.72 | 3.54 | 1.58 | 1.37 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | - | 0 | - | Upgrade |
EBT Excluding Unusual Items | 70.3 | 78.75 | 158.03 | 204.78 | 149.69 | 74.6 | Upgrade |
Gain (Loss) on Sale of Investments | 4.29 | 4.29 | 1.9 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.52 | 1.52 | - | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -0.25 | Upgrade |
Other Unusual Items | - | - | - | - | 0.33 | - | Upgrade |
Pretax Income | 76.1 | 84.55 | 159.93 | 204.78 | 150.02 | 74.35 | Upgrade |
Income Tax Expense | 27.11 | 28.46 | 53.42 | 54.07 | 45.73 | 11.04 | Upgrade |
Earnings From Continuing Operations | 48.99 | 56.09 | 106.51 | 150.71 | 104.29 | 63.31 | Upgrade |
Minority Interest in Earnings | 0.03 | 0.07 | 0.27 | -6.72 | 1.75 | -3.77 | Upgrade |
Net Income | 49.01 | 56.15 | 106.78 | 144 | 106.03 | 59.54 | Upgrade |
Net Income to Common | 49.01 | 56.15 | 106.78 | 144 | 106.03 | 59.54 | Upgrade |
Net Income Growth | -34.45% | -47.41% | -25.84% | 35.80% | 78.09% | -11.92% | Upgrade |
Shares Outstanding (Basic) | 1,000 | 1,000 | 940 | 767 | 767 | 767 | Upgrade |
Shares Outstanding (Diluted) | 1,188 | 1,188 | 1,111 | 767 | 767 | 767 | Upgrade |
Shares Change (YoY) | -4.65% | 6.85% | 44.89% | - | - | - | Upgrade |
EPS (Basic) | 0.05 | 0.06 | 0.11 | 0.19 | 0.14 | 0.08 | Upgrade |
EPS (Diluted) | 0.04 | 0.05 | 0.10 | 0.19 | 0.14 | 0.08 | Upgrade |
EPS Growth | -31.21% | -50.78% | -48.80% | 35.77% | 78.09% | -11.92% | Upgrade |
Free Cash Flow | -112.62 | -99.18 | 142.25 | -104.62 | 77.11 | 45.49 | Upgrade |
Free Cash Flow Per Share | -0.10 | -0.08 | 0.13 | -0.14 | 0.10 | 0.06 | Upgrade |
Dividend Per Share | 0.011 | 0.011 | 0.022 | 0.002 | - | - | Upgrade |
Dividend Growth | -51.11% | -51.11% | 837.50% | - | - | - | Upgrade |
Gross Margin | 38.05% | 37.12% | 36.83% | 35.46% | 31.58% | 31.03% | Upgrade |
Operating Margin | 18.62% | 19.38% | 24.20% | 25.67% | 20.98% | 18.77% | Upgrade |
Profit Margin | 11.63% | 12.61% | 15.52% | 17.11% | 13.41% | 12.18% | Upgrade |
Free Cash Flow Margin | -26.73% | -22.26% | 20.67% | -12.43% | 9.76% | 9.31% | Upgrade |
EBITDA | 84.98 | 92.48 | 170.85 | 217.59 | 166.75 | 93.11 | Upgrade |
EBITDA Margin | 20.17% | 20.76% | 24.83% | 25.86% | 21.10% | 19.05% | Upgrade |
D&A For EBITDA | 6.52 | 6.14 | 4.38 | 1.58 | 0.9 | 1.37 | Upgrade |
EBIT | 78.45 | 86.33 | 166.47 | 216.01 | 165.85 | 91.74 | Upgrade |
EBIT Margin | 18.62% | 19.38% | 24.20% | 25.67% | 20.98% | 18.77% | Upgrade |
Effective Tax Rate | 35.63% | 33.66% | 33.40% | 26.41% | 30.48% | 14.85% | Upgrade |
Advertising Expenses | - | - | - | - | - | 2.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.