SkyWorld Development Berhad (KLSE:SKYWLD)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4850
0.00 (0.00%)
At close: Sep 3, 2025

KLSE:SKYWLD Cash Flow Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2021
Net Income
49.0156.15106.78144106.0359.54
Upgrade
Depreciation & Amortization
7.116.714.942.121.491.92
Upgrade
Loss (Gain) From Sale of Assets
-1.52-1.52----
Upgrade
Asset Writedown & Restructuring Costs
--0.060.72.840.25
Upgrade
Loss (Gain) From Sale of Investments
-4.29-4.29-1.9---
Upgrade
Stock-Based Compensation
0.360.36----
Upgrade
Provision & Write-off of Bad Debts
0.050.050-0.050.14-
Upgrade
Other Operating Activities
-22.56-27.83-4.76-31.21-7.22-25.22
Upgrade
Change in Accounts Receivable
26.338.120.17-23.14-79.16-23.87
Upgrade
Change in Inventory
-13.22-36.7731.1242.9950.64-93.28
Upgrade
Change in Accounts Payable
-33.68-9.32-6.91-29.32-51.3893.33
Upgrade
Change in Unearned Revenue
-6.46-9.788.8-108.353.0746.25
Upgrade
Change in Other Net Operating Assets
-105.78-73.55-5.26-85.587.7-12.81
Upgrade
Operating Cash Flow
-104.63-91.67153.04-87.884.1546.11
Upgrade
Operating Cash Flow Growth
----82.48%-
Upgrade
Capital Expenditures
-7.99-7.51-10.79-16.82-7.04-0.63
Upgrade
Cash Acquisitions
0.010.01-0--
Upgrade
Divestitures
---0--
Upgrade
Sale (Purchase) of Intangibles
---0.06-0.7-5.52-0.17
Upgrade
Sale (Purchase) of Real Estate
-1.11-1.18-15.25-8.56--
Upgrade
Other Investing Activities
23.5910.72-53.773.88-7.3710.08
Upgrade
Investing Cash Flow
14.52.03-79.86-22.2-19.939.29
Upgrade
Long-Term Debt Issued
-130.05186.9517.62334.57196.75
Upgrade
Long-Term Debt Repaid
--172.04-201.88-373.41-260.95-255.79
Upgrade
Total Debt Repaid
-198.28-172.04-201.88-373.41-260.95-255.79
Upgrade
Net Debt Issued (Repaid)
-3.48-41.99-14.99144.2173.62-59.04
Upgrade
Issuance of Common Stock
--166.4---
Upgrade
Common Dividends Paid
-15-15-42.5---
Upgrade
Other Financing Activities
-0.04-0.04-4-0.02-0.05-0.07
Upgrade
Financing Cash Flow
-18.52-57.03104.92144.1873.56-59.11
Upgrade
Foreign Exchange Rate Adjustments
-7.82-4.290.71-0.180-0.01
Upgrade
Net Cash Flow
-116.47-150.95178.8134.01137.78-3.72
Upgrade
Free Cash Flow
-112.62-99.18142.25-104.6277.1145.49
Upgrade
Free Cash Flow Growth
----69.53%-
Upgrade
Free Cash Flow Margin
-26.73%-22.26%20.67%-12.43%9.76%9.31%
Upgrade
Free Cash Flow Per Share
-0.10-0.080.13-0.140.100.06
Upgrade
Cash Interest Paid
26.9726.428.5424.8424.726.19
Upgrade
Cash Income Tax Paid
34.4139.4349.5779.2347.8531.15
Upgrade
Levered Free Cash Flow
-187.78-121.7696.73-23.4739.27147.09
Upgrade
Unlevered Free Cash Flow
-178.25-112.59106.83-14.2450.36158.66
Upgrade
Change in Working Capital
-132.81-121.3247.92-203.34-19.139.62
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.