SLP Resources Berhad (KLSE:SLP)

SLP Resources Berhad Cash Flow Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	10.88	14.04	10.61	20.58	17.73	16.47
Depreciation & Amortization	6.29	6.31	6.33	6.39	6.28	6.85
Loss (Gain) From Sale of Assets	-0.09	-	-	-5.06	-0.12	-0.07
Asset Writedown & Restructuring Costs	0.02	0.02	0	0.03	0.01	0
Provision & Write-off of Bad Debts	0.19	-0.03	0.1	-0.12	0.08	0.03
Other Operating Activities	-3.31	-2.58	-1.62	-0.5	-0.1	1.49
Change in Accounts Receivable	3.75	0.4	4.87	0.6	-1.3	-5.63
Change in Inventory	5.63	5.26	3.01	-8.73	1.39	-7.24
Change in Accounts Payable	0.9	1.78	-7.86	3.15	-4.32	5.82
Operating Cash Flow	24.25	25.2	15.44	16.34	19.63	17.7
Operating Cash Flow Growth	34.94%	63.21%	-5.49%	-16.76%	10.90%	-61.37%
Capital Expenditures	-4.35	-5.37	-0.46	-1.12	-0.88	-1.16
Sale of Property, Plant & Equipment	0.25	-	-	5.95	0.13	0.08
Investment in Securities	-	-	-	-	-	0.15
Other Investing Activities	1.26	1.88	1.98	1.24	0.73	0.94
Investing Cash Flow	-2.84	-3.48	1.51	6.07	-0.03	0.01
Common Dividends Paid	-15.06	-19.02	-16.64	-17.43	-17.43	-17.43
Financing Cash Flow	-15.06	-19.02	-16.64	-17.43	-17.43	-17.43
Foreign Exchange Rate Adjustments	-2.22	-0.39	0.67	1.22	0.61	-0.08
Net Cash Flow	4.14	2.31	0.99	6.2	2.78	0.19
Free Cash Flow	19.91	19.84	14.98	15.22	18.75	16.54
Free Cash Flow Growth	21.60%	32.41%	-1.57%	-18.80%	13.34%	-54.33%
Free Cash Flow Margin	12.45%	12.27%	9.23%	8.20%	11.09%	11.25%
Free Cash Flow Per Share	0.06	0.06	0.05	0.05	0.06	0.05
Cash Income Tax Paid	4.35	4.1	3.73	4.22	4.95	3.59
Levered Free Cash Flow	20.48	15.02	13.66	16.53	13.46	14.07
Unlevered Free Cash Flow	20.48	15.02	13.66	16.53	13.46	14.07
Change in Working Capital	10.28	7.44	0.02	-4.98	-4.24	-7.06

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.