Sinmah Capital Berhad (KLSE:SMCAP)
Malaysia
· Delayed Price · Currency is MYR 0.0450
+0.0050 (12.50%)
At close: May 27, 2025
Sinmah Capital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 21.06 | 25.17 | 86.8 | 131.55 | 114.07 | Upgrade
|
| Revenue Growth (YoY) | -16.35% | -71.00% | -34.02% | 15.33% | -37.48% | Upgrade
|
| Cost of Revenue | 28.03 | 23.48 | 82.29 | 116.52 | 108.12 | Upgrade
|
| Gross Profit | -6.97 | 1.7 | 4.52 | 15.03 | 5.94 | Upgrade
|
| Selling, General & Admin | 9.84 | 10.76 | 23.21 | 13.86 | 23.64 | Upgrade
|
| Other Operating Expenses | - | -1.32 | -4.52 | -2.85 | -7.61 | Upgrade
|
| Operating Expenses | 9.84 | 9.44 | 18.69 | 11.01 | 16.02 | Upgrade
|
| Operating Income | -16.81 | -7.74 | -14.17 | 4.02 | -10.08 | Upgrade
|
| Interest Expense | -0.34 | -0.63 | -3.15 | -9.06 | -5.77 | Upgrade
|
| Interest & Investment Income | 0.1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.72 | -5.5 | - | -5.81 | -9.33 | Upgrade
|
| EBT Excluding Unusual Items | -13.33 | -13.88 | -17.32 | -10.85 | -25.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 3.84 | 3.57 | - | Upgrade
|
| Pretax Income | -13.33 | -13.88 | -13.47 | -7.28 | -25.18 | Upgrade
|
| Income Tax Expense | -0.18 | -0.19 | -0.09 | 0.56 | -2.51 | Upgrade
|
| Earnings From Continuing Operations | -13.15 | -13.69 | -13.39 | -7.85 | -22.68 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.02 | 0.55 | Upgrade
|
| Net Income | -13.15 | -13.69 | -13.39 | -7.83 | -22.13 | Upgrade
|
| Net Income to Common | -13.15 | -13.69 | -13.39 | -7.83 | -22.13 | Upgrade
|
| Shares Outstanding (Basic) | 422 | 392 | 365 | 319 | 216 | Upgrade
|
| Shares Outstanding (Diluted) | 422 | 392 | 365 | 319 | 216 | Upgrade
|
| Shares Change (YoY) | 7.60% | 7.50% | 14.41% | 47.95% | 0.88% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.04 | -0.02 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.04 | -0.02 | -0.10 | Upgrade
|
| Free Cash Flow | 3.03 | 0.74 | -3.7 | -9.6 | -13.4 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | -0.01 | -0.03 | -0.06 | Upgrade
|
| Gross Margin | -33.11% | 6.73% | 5.20% | 11.42% | 5.21% | Upgrade
|
| Operating Margin | -79.84% | -30.77% | -16.32% | 3.06% | -8.84% | Upgrade
|
| Profit Margin | -62.44% | -54.38% | -15.43% | -5.95% | -19.40% | Upgrade
|
| Free Cash Flow Margin | 14.40% | 2.96% | -4.27% | -7.30% | -11.74% | Upgrade
|
| EBITDA | -16.13 | -7.42 | -13.46 | 4.8 | -9.53 | Upgrade
|
| EBITDA Margin | -76.60% | -29.49% | -15.51% | 3.65% | -8.35% | Upgrade
|
| D&A For EBITDA | 0.68 | 0.32 | 0.71 | 0.78 | 0.55 | Upgrade
|
| EBIT | -16.81 | -7.74 | -14.17 | 4.02 | -10.08 | Upgrade
|
| EBIT Margin | -79.84% | -30.76% | -16.32% | 3.06% | -8.84% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.