South Malaysia Industries Berhad (KLSE:SMI)
Malaysia · Delayed Price · Currency is MYR 0.3100
0.00 (0.00%)
At close: Jul 16, 2025
KLSE:SMI Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 30.52 | 34.45 | 44.7 | 48.74 | 49.81 | 51.1 | Upgrade | |
Revenue Growth (YoY) | -31.72% | -22.94% | -8.29% | -2.15% | -2.51% | -24.58% | Upgrade |
Cost of Revenue | 26.89 | 31.11 | 38.56 | 53.54 | 42.72 | 45.97 | Upgrade |
Gross Profit | 3.63 | 3.34 | 6.14 | -4.8 | 7.09 | 5.13 | Upgrade |
Selling, General & Admin | 12.12 | 12.12 | 12.18 | - | 11.9 | 22.76 | Upgrade |
Other Operating Expenses | -0.42 | -0.45 | -1.43 | -1.06 | -6.47 | -16.65 | Upgrade |
Operating Expenses | 11.7 | 11.68 | 10.75 | -1.06 | 5.43 | 6.11 | Upgrade |
Operating Income | -8.07 | -8.34 | -4.61 | -3.74 | 1.66 | -0.98 | Upgrade |
Interest Expense | -0.93 | -0.96 | -1.07 | -1.1 | -0.9 | -1.2 | Upgrade |
Interest & Investment Income | - | - | - | 0.46 | - | 2.27 | Upgrade |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.03 | - | 0.68 | - | Upgrade |
EBT Excluding Unusual Items | -9.03 | -9.33 | -5.71 | -4.38 | 1.44 | 0.09 | Upgrade |
Asset Writedown | 6.39 | 6.39 | -0.07 | - | -2.57 | 1.16 | Upgrade |
Pretax Income | -2.64 | -2.94 | -5.78 | -4.38 | -1.13 | 1.25 | Upgrade |
Income Tax Expense | 1.25 | 1.21 | 0.48 | 0.65 | 0.59 | 0.46 | Upgrade |
Earnings From Continuing Operations | -3.89 | -4.15 | -6.26 | -5.03 | -1.72 | 0.79 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -4.65 | Upgrade |
Net Income | -3.89 | -4.15 | -6.26 | -5.03 | -1.72 | -3.86 | Upgrade |
Net Income to Common | -3.89 | -4.15 | -6.26 | -5.03 | -1.72 | -3.86 | Upgrade |
Shares Outstanding (Basic) | 210 | 210 | 210 | 210 | 210 | 210 | Upgrade |
Shares Outstanding (Diluted) | 210 | 210 | 210 | 210 | 210 | 210 | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.02 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.02 | Upgrade |
Free Cash Flow | -4.84 | -10.17 | 1.73 | 4.02 | 5.6 | -4.95 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.05 | 0.01 | 0.02 | 0.03 | -0.02 | Upgrade |
Gross Margin | 11.89% | 9.69% | 13.74% | -9.84% | 14.24% | 10.03% | Upgrade |
Operating Margin | -26.44% | -24.21% | -10.31% | -7.67% | 3.34% | -1.92% | Upgrade |
Profit Margin | -12.76% | -12.05% | -14.01% | -10.33% | -3.44% | -7.56% | Upgrade |
Free Cash Flow Margin | -15.85% | -29.51% | 3.88% | 8.25% | 11.25% | -9.69% | Upgrade |
EBITDA | -7.03 | -6.97 | -2.87 | -1.32 | 3.74 | 1.06 | Upgrade |
EBITDA Margin | -23.04% | -20.23% | -6.42% | -2.71% | 7.51% | 2.07% | Upgrade |
D&A For EBITDA | 1.04 | 1.37 | 1.74 | 2.42 | 2.08 | 2.04 | Upgrade |
EBIT | -8.07 | -8.34 | -4.61 | -3.74 | 1.66 | -0.98 | Upgrade |
EBIT Margin | -26.44% | -24.21% | -10.31% | -7.67% | 3.34% | -1.92% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 37.17% | Upgrade |
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.