Snowfit Group Berhad Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	26.68	28.92	27.48	16.55	25.35
Revenue Growth (YoY)	-7.75%	5.22%	66.05%	-34.70%	167.42%
Cost of Revenue	13.24	13.62	13.42	9.92	17.14
Gross Profit	13.44	15.3	14.06	6.63	8.2
Selling, General & Admin	10.86	12.56	11.62	5.08	5.56
Other Operating Expenses	2.11	2.4	1.47	0.72	0.44
Operating Expenses	12.98	14.96	13.1	5.8	6.01
Operating Income	0.46	0.34	0.96	0.83	2.2
Interest Expense	-1.04	-0.85	-0.37	-0.21	-0.12
Interest & Investment Income	0.02	0.02	0.01	-	-
Other Non Operating Income (Expenses)	-	-	-0.1	-	-
EBT Excluding Unusual Items	-0.56	-0.49	0.5	0.62	2.08
Gain (Loss) on Sale of Assets	0.14	0.01	-	-	-
Other Unusual Items	0	0.05	0.03	-	-
Pretax Income	-0.43	-0.42	0.53	0.62	2.08
Income Tax Expense	0.23	0.13	0.43	0.35	0.54
Net Income	-0.66	-0.55	0.1	0.27	1.54
Net Income to Common	-0.66	-0.55	0.1	0.27	1.54
Net Income Growth	-	-	-63.94%	-82.50%	237.25%
Shares Outstanding (Basic)	211	211	211	109	0
Shares Outstanding (Diluted)	211	211	211	109	0
Shares Change (YoY)	-	-	94.02%	75050.87%	325.00%
EPS (Basic)	-0.00	-0.00	0.00	0.00	10.63
EPS (Diluted)	-0.00	-0.00	0.00	0.00	10.63
EPS Growth	-	-	-81.45%	-99.98%	-20.65%
Free Cash Flow	0.88	-5.36	-2.85	-3.43	1.13
Free Cash Flow Per Share	0.00	-0.03	-0.01	-0.03	7.83
Dividend Per Share	-	-	0.002	-	2.500
Gross Margin	50.38%	52.90%	51.15%	40.06%	32.37%
Operating Margin	1.74%	1.17%	3.51%	5.03%	8.67%
Profit Margin	-2.46%	-1.90%	0.35%	1.63%	6.07%
Free Cash Flow Margin	3.30%	-18.55%	-10.37%	-20.75%	4.47%
EBITDA	1.2	1.02	1.27	0.95	2.56
EBITDA Margin	4.50%	3.53%	4.63%	5.74%	10.10%
D&A For EBITDA	0.74	0.68	0.31	0.12	0.36
EBIT	0.46	0.34	0.96	0.83	2.2
EBIT Margin	1.74%	1.17%	3.51%	5.03%	8.67%
Effective Tax Rate	-	-	81.58%	56.59%	26.05%

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.