KLSE:SNS Income Statement

Financials in millions MYR. Fiscal year is February - January.

Millions MYR. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	3,340	1,019	1,276	1,404	1,112
Revenue Growth (YoY)	227.93%	-20.19%	-9.10%	26.24%	54.13%
Cost of Revenue	3,164	913.67	1,180	1,294	1,018
Gross Profit	175.85	104.84	96.38	109.57	94.01
Selling, General & Admin	97.44	72.01	58.12	56.38	50.77
Other Operating Expenses	-11.53	-10.54	-10.53	-8.48	-8.66
Operating Expenses	97.55	60.39	49.81	48.26	42.36
Operating Income	78.3	44.45	46.57	61.31	51.65
Interest Expense	-7.72	-3.71	-3.75	-2.59	-1.88
Interest & Investment Income	0.36	0.43	0.34	0.21	0.04
Currency Exchange Gain (Loss)	-	0.08	0.14	0.01	0.14
Other Non Operating Income (Expenses)	-12.02	-0.94	-1.06	-2.2	-1.29
EBT Excluding Unusual Items	58.92	40.31	42.24	56.74	48.67
Gain (Loss) on Sale of Investments	-	1.11	1.22	0.62	-
Other Unusual Items	-	0.01	0.01	-	0.01
Pretax Income	58.92	41.42	43.47	57.36	48.68
Income Tax Expense	12.95	11.12	11.51	13.64	12.77
Net Income	45.97	30.3	31.96	43.72	35.92
Net Income to Common	45.97	30.3	31.96	43.72	35.92
Net Income Growth	51.70%	-5.19%	-26.89%	21.71%	53.62%
Shares Outstanding (Basic)	1,676	1,619	1,613	878	6
Shares Outstanding (Diluted)	1,728	1,673	1,613	878	6
Shares Change (YoY)	3.31%	3.72%	83.67%	14306.37%	28.94%
EPS (Basic)	0.03	0.02	0.02	0.05	5.89
EPS (Diluted)	0.03	0.02	0.02	0.05	5.89
EPS Growth	46.96%	-8.58%	-60.23%	-99.16%	19.14%
Free Cash Flow	-20.41	-43.55	39.85	14.12	23.95
Free Cash Flow Per Share	-0.01	-0.03	0.03	0.02	3.93
Dividend Per Share	0.010	0.009	0.007	0.005	-
Dividend Growth	14.29%	16.67%	50.00%	-	-
Gross Margin	5.27%	10.29%	7.55%	7.80%	8.45%
Operating Margin	2.34%	4.37%	3.65%	4.37%	4.64%
Profit Margin	1.38%	2.97%	2.50%	3.11%	3.23%
Free Cash Flow Margin	-0.61%	-4.28%	3.12%	1.01%	2.15%
EBITDA	83.87	46.87	48.77	63.22	53.37
EBITDA Margin	2.51%	4.60%	3.82%	4.50%	4.80%
D&A For EBITDA	5.57	2.41	2.2	1.91	1.72
EBIT	78.3	44.45	46.57	61.31	51.65
EBIT Margin	2.34%	4.37%	3.65%	4.37%	4.64%
Effective Tax Rate	21.98%	26.84%	26.47%	23.79%	26.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.