KLSE:SPRING Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	46.32	49.57	56.23	45.32	54.78
Revenue Growth (YoY)	-6.57%	-11.85%	24.07%	-17.27%	1.58%
Cost of Revenue	46.59	35.86	42.79	36.91	41.8
Gross Profit	-0.27	13.72	13.44	8.42	12.98
Selling, General & Admin	-	6.84	5.44	5.71	6.18
Operating Expenses	-	6.84	5.44	5.71	6.18
Operating Income	-0.27	6.88	8.01	2.71	6.8
Interest Expense	-0.7	-0.62	-0.6	-0.47	-0.28
Other Non Operating Income (Expenses)	0.66	0.46	0.05	0.64	0.75
EBT Excluding Unusual Items	-0.32	6.72	7.46	2.87	7.28
Pretax Income	-0.32	6.72	7.46	2.87	7.28
Income Tax Expense	0.47	-2.52	1.97	0.7	1.52
Net Income	-0.79	9.24	5.49	2.17	5.77
Net Income to Common	-0.79	9.24	5.49	2.17	5.77
Net Income Growth	-	68.36%	152.93%	-62.37%	-11.32%
Shares Outstanding (Basic)	416	416	416	416	416
Shares Outstanding (Diluted)	416	416	416	416	416
EPS (Basic)	-0.00	0.02	0.01	0.01	0.01
EPS (Diluted)	-0.00	0.02	0.01	0.01	0.01
EPS Growth	-	68.19%	153.88%	-62.52%	-11.08%
Free Cash Flow	-0.33	7.98	4.22	-19.48	-6.82
Free Cash Flow Per Share	-0.00	0.02	0.01	-0.05	-0.02
Dividend Per Share	-	-	0.005	-	-
Gross Margin	-0.59%	27.67%	23.91%	18.57%	23.70%
Operating Margin	-0.59%	13.88%	14.24%	5.97%	12.42%
Profit Margin	-1.70%	18.64%	9.76%	4.79%	10.53%
Free Cash Flow Margin	-0.71%	16.09%	7.50%	-42.99%	-12.46%
EBITDA	4.22	9.36	10.19	4.85	8.92
EBITDA Margin	9.12%	18.89%	18.12%	10.70%	16.28%
D&A For EBITDA	4.5	2.48	2.18	2.14	2.11
EBIT	-0.27	6.88	8.01	2.71	6.8
EBIT Margin	-0.59%	13.88%	14.24%	5.97%	12.42%
Effective Tax Rate	-	-	26.43%	24.37%	20.81%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.