S P Setia Berhad (KLSE:SPSETIA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.180
-0.030 (-2.48%)
At close: Mar 28, 2025

S P Setia Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
5,2944,3744,4543,7633,228
Upgrade
Revenue Growth (YoY)
21.03%-1.81%18.38%16.56%-17.84%
Upgrade
Cost of Revenue
3,4923,0323,3892,7562,532
Upgrade
Gross Profit
1,8011,3411,0651,007696.34
Upgrade
Selling, General & Admin
546.97539.65437.96439.14422.76
Upgrade
Operating Expenses
546.97539.65437.96439.14422.76
Upgrade
Operating Income
1,254801.65627.36567.88273.58
Upgrade
Interest Expense
-380.52-343.8-256.99-191.38-208.61
Upgrade
Interest & Investment Income
91.4898.0177.8865.375.98
Upgrade
Earnings From Equity Investments
-126.22-46.3-21.1314.53-371.45
Upgrade
Currency Exchange Gain (Loss)
11.582.3930.771.12-
Upgrade
Other Non Operating Income (Expenses)
157.79142.0684.6684.5773.4
Upgrade
EBT Excluding Unusual Items
1,008654.01542.55542.04-157.11
Upgrade
Gain (Loss) on Sale of Investments
56.35----
Upgrade
Gain (Loss) on Sale of Assets
54.681.710.570.430.59
Upgrade
Asset Writedown
2.63-15.44--
Upgrade
Other Unusual Items
--0.06--
Upgrade
Pretax Income
1,122655.72558.62542.46-156.52
Upgrade
Income Tax Expense
491.25298.61200.01195.1288.03
Upgrade
Earnings From Continuing Operations
630.68357.11358.62347.35-244.55
Upgrade
Net Income to Company
630.68357.11358.62347.35-244.55
Upgrade
Minority Interest in Earnings
-54.72-58.54-54.21-62.98-76.2
Upgrade
Net Income
575.95298.57304.4284.37-320.75
Upgrade
Preferred Dividends & Other Adjustments
96.79101.45162.86132.04132.05
Upgrade
Net Income to Common
479.17197.12141.54152.32-452.8
Upgrade
Net Income Growth
92.90%-1.92%7.05%--
Upgrade
Shares Outstanding (Basic)
4,7164,1084,0724,0624,049
Upgrade
Shares Outstanding (Diluted)
4,9744,1084,0774,0774,049
Upgrade
Shares Change (YoY)
21.07%0.77%0.01%0.68%0.18%
Upgrade
EPS (Basic)
0.100.050.030.04-0.11
Upgrade
EPS (Diluted)
0.100.050.030.04-0.11
Upgrade
EPS Growth
100.72%38.27%-7.22%--
Upgrade
Free Cash Flow
3,4052,2431,5941,061343.37
Upgrade
Free Cash Flow Per Share
0.690.550.390.260.09
Upgrade
Dividend Per Share
0.0290.0130.0150.006-
Upgrade
Dividend Growth
114.93%-8.84%126.15%--
Upgrade
Gross Margin
34.02%30.67%23.92%26.76%21.57%
Upgrade
Operating Margin
23.69%18.33%14.08%15.09%8.48%
Upgrade
Profit Margin
9.05%4.51%3.18%4.05%-14.03%
Upgrade
Free Cash Flow Margin
64.33%51.29%35.78%28.20%10.64%
Upgrade
EBITDA
1,299840.56661.33597.35302.88
Upgrade
EBITDA Margin
24.54%19.22%14.85%15.88%9.38%
Upgrade
D&A For EBITDA
44.6638.9133.9729.4629.3
Upgrade
EBIT
1,254801.65627.36567.88273.58
Upgrade
EBIT Margin
23.69%18.33%14.08%15.09%8.48%
Upgrade
Effective Tax Rate
43.79%45.54%35.80%35.97%-
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.