Southern Score Builders Berhad (KLSE:SSB8)

KLSE:SSB8 Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	321.16	221.07	170.72	212.52	234.86	285
Revenue Growth (YoY)	75.37%	29.50%	-19.67%	-9.51%	-17.59%	91.52%
Cost of Revenue	230.67	149.96	121.7	148.99	185.91	233.52
Gross Profit	90.49	71.11	49.01	63.53	48.95	51.48
Selling, General & Admin	15.73	13.19	8.64	9.32	6.99	5.01
Other Operating Expenses	-3.19	-	-	-1.31	14.63	-0
Operating Expenses	12.54	13.19	8.64	8.02	21.62	5.11
Operating Income	77.95	57.92	40.37	55.51	27.33	46.37
Interest Expense	-0.63	-1.21	-0.82	-0.17	-0.01	-0
Interest & Investment Income	0.44	0.44	0.64	0.4	0.24	0.12
Earnings From Equity Investments	-0	-0	-0	-0	-0	-0
Other Non Operating Income (Expenses)	0.87	0.87	1.29	3.08	0.7	0
EBT Excluding Unusual Items	78.62	58.01	41.48	58.81	28.27	46.49
Merger & Restructuring Charges	-	-	-	-21.94	-	-
Pretax Income	78.62	58.01	41.48	36.87	28.27	46.49
Income Tax Expense	19.33	14.31	10.02	13.38	10.31	11.31
Earnings From Continuing Operations	59.29	43.71	31.45	23.49	17.96	35.18
Minority Interest in Earnings	-12.23	-3.49	-	-	-	-
Net Income	47.05	40.22	31.45	23.49	17.96	35.18
Net Income to Common	47.05	40.22	31.45	23.49	17.96	35.18
Net Income Growth	21.77%	27.88%	33.91%	30.80%	-48.95%	83.25%
Shares Outstanding (Basic)	2,273	2,273	2,273	2,167	1,764	1
Shares Outstanding (Diluted)	2,273	2,273	2,273	2,167	1,764	1
Shares Change (YoY)	-	-	4.87%	22.82%	176342.37%	-
EPS (Basic)	0.02	0.02	0.01	0.01	0.01	35.18
EPS (Diluted)	0.02	0.02	0.01	0.01	0.01	35.18
EPS Growth	22.05%	28.25%	27.79%	6.11%	-99.97%	-
Free Cash Flow	78.81	16.74	1.12	-13.43	7.33	40.49
Free Cash Flow Per Share	0.04	0.01	-	-0.01	0.00	40.49
Dividend Per Share	-	0.010	0.010	0.020	-	35.000
Dividend Growth	-	-	-50.00%	-	-	133.33%
Gross Margin	28.18%	32.17%	28.71%	29.89%	20.84%	18.06%
Operating Margin	24.27%	26.20%	23.65%	26.12%	11.64%	16.27%
Profit Margin	14.65%	18.19%	18.42%	11.05%	7.65%	12.34%
Free Cash Flow Margin	24.54%	7.57%	0.65%	-6.32%	3.12%	14.21%
EBITDA	78.52	58.4	40.72	55.77	27.46	46.44
EBITDA Margin	24.45%	26.42%	23.85%	26.24%	11.69%	16.30%
D&A For EBITDA	0.57	0.48	0.34	0.26	0.13	0.07
EBIT	77.95	57.92	40.37	55.51	27.33	46.37
EBIT Margin	24.27%	26.20%	23.65%	26.12%	11.64%	16.27%
Effective Tax Rate	24.59%	24.66%	24.17%	36.30%	36.47%	24.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.