ES Sunlogy Berhad (KLSE:SUNLOGY)

ES Sunlogy Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	284.54	191.09	136.73	50.82	54.89
Revenue Growth (YoY)	52.74%	39.76%	169.03%	-7.41%	-
Operations & Maintenance	-0.06	0.13	0.1	0.11	0.12
Selling, General & Admin	7.69	6.26	4.98	4.13	3.75
Other Operating Expenses	255.23	162.78	116.67	43.34	48.89
Total Operating Expenses	262.27	169.17	121.75	47.58	52.76
Operating Income	22.27	21.92	14.98	3.24	2.13
Interest Expense	-3.95	-3.79	-0.43	-0.33	-0.17
Interest Income	0.05	0.15	0.13	0.04	0.05
Net Interest Expense	-3.9	-3.63	-0.3	-0.29	-0.12
EBT Excluding Unusual Items	18.37	18.29	14.68	2.95	2.01
Gain (Loss) on Sale of Assets	0.02	0.03	0.65	-	-0.59
Asset Writedown	-0	-0	0.53	0.9	-0.46
Insurance Settlements	-	-	-	0.02	-
Pretax Income	18.39	18.32	15.86	3.87	0.96
Income Tax Expense	5.03	4.76	4.07	1.55	0.58
Earnings From Continuing Ops.	13.36	13.56	11.79	2.32	0.38
Minority Interest in Earnings	-0	-0.02	0.04	0.01	-0
Net Income	13.36	13.54	11.83	2.33	0.38
Net Income to Common	13.36	13.54	11.83	2.33	0.38
Net Income Growth	-4.52%	14.42%	407.86%	507.93%	-
Free Cash Flow	-28.98	7.26	-66.79	-2.22	-4.49
Profit Margin	4.70%	7.09%	8.66%	4.58%	0.70%
Free Cash Flow Margin	-10.18%	3.80%	-48.85%	-4.37%	-8.19%
EBITDA	26.5	26.13	15.32	3.58	2.32
EBITDA Margin	9.31%	13.67%	11.21%	7.05%	4.23%
D&A For EBITDA	4.23	4.21	0.34	0.34	0.19
EBIT	22.27	21.92	14.98	3.24	2.13
EBIT Margin	7.83%	11.47%	10.96%	6.38%	3.88%
Effective Tax Rate	27.34%	25.99%	25.65%	40.02%	60.22%

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.