Sunway Berhad (KLSE:SUNWAY)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.28
0.00 (0.00%)
At close: Sep 8, 2025

Sunway Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
9,8127,8836,1365,1953,7173,209
Upgrade
Revenue Growth (YoY)
53.24%28.46%18.12%39.75%15.85%-32.88%
Upgrade
Cost of Revenue
7,8256,0464,5903,9542,7052,372
Upgrade
Gross Profit
1,9871,8371,5461,2411,013836.82
Upgrade
Selling, General & Admin
795.22795.22723.73654.53621.35555.71
Upgrade
Other Operating Expenses
263.69265.3278.99146.37170.3230.27
Upgrade
Operating Expenses
1,0831,0801,029838.24791.65785.98
Upgrade
Operating Income
904.16756.16516.86402.93220.9350.84
Upgrade
Interest Expense
-377.4-369.13-328.01-202.15-102.3-132.67
Upgrade
Interest & Investment Income
378.38350.18246.26181.7156.02160.28
Upgrade
Earnings From Equity Investments
608.13643.12397.65351.0581.19230.83
Upgrade
Currency Exchange Gain (Loss)
6.16.112.084.6815.7517.78
Upgrade
Other Non Operating Income (Expenses)
12.5512.6710.835.981.210.66
Upgrade
EBT Excluding Unusual Items
1,5321,399855.68744.2372.8327.71
Upgrade
Gain (Loss) on Sale of Investments
55.0955.093.3675.33-2.8625.27
Upgrade
Gain (Loss) on Sale of Assets
8.568.566.5948.143.3326.56
Upgrade
Asset Writedown
54.9254.92108.3340.0482.6258.83
Upgrade
Other Unusual Items
5.656.1219.391.518.0151.75
Upgrade
Pretax Income
1,6561,524993.34909.21463.9490.12
Upgrade
Income Tax Expense
296.17242.67137.69164.35116.23102.64
Upgrade
Earnings From Continuing Operations
1,3601,281855.66744.86347.67387.49
Upgrade
Earnings From Discontinued Operations
----2,37116.99
Upgrade
Net Income to Company
1,3601,281855.66744.862,719404.48
Upgrade
Minority Interest in Earnings
-186.06-128.03-117.79-76.26-54.17-47.22
Upgrade
Net Income
1,1741,153737.87668.612,664357.25
Upgrade
Preferred Dividends & Other Adjustments
38.551.3351.3351.3329.74-
Upgrade
Net Income to Common
1,1351,102686.54617.272,635357.25
Upgrade
Net Income Growth
32.05%56.27%10.36%-74.91%645.81%-49.62%
Upgrade
Shares Outstanding (Basic)
6,6686,5885,9415,8675,8674,963
Upgrade
Shares Outstanding (Diluted)
6,6686,5886,1105,9965,9364,963
Upgrade
Shares Change (YoY)
3.79%7.83%1.89%1.03%19.59%1.83%
Upgrade
EPS (Basic)
0.170.170.120.110.450.07
Upgrade
EPS (Diluted)
0.170.170.110.100.440.07
Upgrade
EPS Growth
30.54%48.75%9.23%-76.82%516.62%-50.53%
Upgrade
Free Cash Flow
2,3811,159361.55213.91634.86419.41
Upgrade
Free Cash Flow Per Share
0.360.180.060.040.110.09
Upgrade
Dividend Per Share
0.0800.0600.0550.0550.0250.015
Upgrade
Dividend Growth
45.45%9.09%-120.00%66.67%-80.00%
Upgrade
Gross Margin
20.25%23.30%25.19%23.89%27.24%26.08%
Upgrade
Operating Margin
9.21%9.59%8.42%7.76%5.94%1.58%
Upgrade
Profit Margin
11.57%13.98%11.19%11.88%70.88%11.13%
Upgrade
Free Cash Flow Margin
24.27%14.70%5.89%4.12%17.08%13.07%
Upgrade
EBITDA
1,007852.89610.9496.36354.41207.88
Upgrade
EBITDA Margin
10.26%10.82%9.96%9.55%9.53%6.48%
Upgrade
D&A For EBITDA
10396.7394.0493.42133.48157.04
Upgrade
EBIT
904.16756.16516.86402.93220.9350.84
Upgrade
EBIT Margin
9.21%9.59%8.42%7.76%5.94%1.58%
Upgrade
Effective Tax Rate
17.88%15.93%13.86%18.08%25.05%20.94%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.