Sunway Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,534	29,592	11,239	7,920	8,409	7,871
Market Cap Growth	48.51%	163.31%	41.90%	-5.81%	6.83%	-10.88%
Enterprise Value	45,811	38,026	19,623	16,357	15,698	14,098
Last Close Price	5.70	4.72	1.99	1.52	1.58	1.46
PE Ratio	34.34	26.86	16.37	12.83	3.19	22.03
Forward PE	35.65	31.14	14.93	14.09	20.19	16.21
PS Ratio	3.72	3.75	1.83	1.53	2.26	2.45
PB Ratio	2.29	1.86	0.75	0.58	0.64	0.76
P/TBV Ratio	2.61	2.11	0.91	0.71	0.79	0.96
P/FCF Ratio	13.14	25.54	31.08	37.03	13.25	18.77
P/OCF Ratio	12.03	22.04	24.49	23.51	8.59	9.00
PEG Ratio	4.46	0.95	0.95	0.95	0.95	0.95
EV/Sales Ratio	4.43	4.82	3.20	3.15	4.22	4.39
EV/EBITDA Ratio	27.87	44.59	32.12	32.95	44.29	67.82
EV/EBIT Ratio	30.53	50.29	37.97	40.59	71.06	277.29
EV/FCF Ratio	15.62	32.82	54.27	76.47	24.73	33.61
Debt / Equity Ratio	0.75	0.70	0.67	0.64	0.63	0.71
Debt / EBITDA Ratio	10.88	12.37	15.40	16.38	23.33	35.41
Debt / FCF Ratio	4.28	9.57	27.85	40.50	13.03	17.55
Net Debt / Equity Ratio	0.34	0.38	0.46	0.45	0.41	0.48
Net Debt / EBITDA Ratio	5.13	7.16	11.24	12.25	15.00	23.73
Net Debt / FCF Ratio	1.94	5.27	18.99	28.42	8.37	11.76
Asset Turnover	0.31	0.26	0.23	0.20	0.16	0.15
Inventory Turnover	2.11	1.60	1.37	1.39	1.20	1.14
Quick Ratio	0.90	0.86	0.69	0.61	0.79	0.61
Current Ratio	1.24	1.29	1.08	1.04	1.19	0.89
Return on Equity (ROE)	8.14%	8.28%	5.99%	5.58%	2.97%	3.92%
Return on Assets (ROA)	1.90%	1.57%	1.18%	0.98%	0.60%	0.15%
Return on Invested Capital (ROIC)	3.60%	2.90%	2.15%	1.73%	0.98%	0.26%
Return on Capital Employed (ROCE)	4.30%	3.50%	2.70%	2.20%	1.20%	0.40%
Earnings Yield	2.88%	3.90%	6.57%	8.44%	31.69%	4.54%
FCF Yield	7.61%	3.92%	3.22%	2.70%	7.55%	5.33%
Dividend Yield	1.05%	1.27%	2.76%	3.62%	1.58%	1.03%
Payout Ratio	17.94%	15.27%	31.32%	33.27%	5.70%	61.74%
Buyback Yield / Dilution	-2.20%	-7.83%	-1.89%	-1.03%	-19.59%	-1.83%
Total Shareholder Return	-1.14%	-6.56%	0.87%	2.60%	-18.01%	-0.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.