Sunzen Group Berhad (KLSE:SUNZEN)
Malaysia · Delayed Price · Currency is MYR 0.2600
+0.0100 (4.00%)
At close: Feb 16, 2026
Sunzen Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 77.29 | 80.58 | 95.12 | 98.13 | 97.09 | 90.48 | |
Revenue Growth (YoY) | -9.93% | -15.28% | -3.07% | 1.07% | 7.31% | 10.03% |
Cost of Revenue | 49.92 | 55.58 | 69.57 | 67.55 | 73.17 | 74.58 |
Gross Profit | 27.37 | 25 | 25.55 | 30.58 | 23.93 | 15.9 |
Selling, General & Admin | 12.73 | 13.28 | 13.02 | 18.36 | 14.74 | 12.81 |
Other Operating Expenses | 7.38 | 7.32 | 1.26 | - | 1.6 | 0.84 |
Operating Expenses | 20.23 | 20.72 | 14.46 | 18.36 | 16.11 | 11.97 |
Operating Income | 7.14 | 4.28 | 11.09 | 12.22 | 7.81 | 3.93 |
Interest Expense | -0.57 | -0.48 | -0.29 | -0.27 | -0.21 | -0.26 |
Interest & Investment Income | 0.07 | 0.07 | 0.04 | - | 0.04 | 0.04 |
Earnings From Equity Investments | -0.4 | -0.45 | -0.28 | -0.19 | -0 | - |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | 6.24 | 3.42 | 10.57 | 11.77 | 7.64 | 3.72 |
Gain (Loss) on Sale of Investments | -0.11 | -0.11 | - | - | - | - |
Asset Writedown | - | - | - | - | -0.18 | -0.01 |
Pretax Income | 6.13 | 3.31 | 10.57 | 11.77 | 7.46 | 3.71 |
Income Tax Expense | 0.93 | 0.62 | 3.52 | 3.77 | 2.7 | 1.77 |
Earnings From Continuing Operations | 5.2 | 2.69 | 7.05 | 8 | 4.77 | 1.94 |
Earnings From Discontinued Operations | - | - | - | -0.02 | - | - |
Net Income to Company | 5.2 | 2.69 | 7.05 | 7.98 | 4.77 | 1.94 |
Minority Interest in Earnings | -0.39 | -0.1 | -1.03 | -1.18 | -1.02 | -1.26 |
Net Income | 4.81 | 2.59 | 6.03 | 6.8 | 3.75 | 0.68 |
Net Income to Common | 4.81 | 2.59 | 6.03 | 6.8 | 3.75 | 0.68 |
Net Income Growth | -2.62% | -57.10% | -11.35% | 81.34% | 451.17% | - |
Shares Outstanding (Basic) | 775 | 758 | 705 | 705 | 708 | 562 |
Shares Outstanding (Diluted) | 925 | 923 | 824 | 766 | 799 | 599 |
Shares Change (YoY) | 15.11% | 11.94% | 7.67% | -4.24% | 33.52% | 13.24% |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
EPS Growth | -16.23% | -61.83% | -17.61% | 89.40% | 327.18% | - |
Free Cash Flow | -10.82 | -11.81 | 9.2 | 8.86 | -34.34 | -18.76 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | 0.01 | -0.04 | -0.03 |
Dividend Per Share | 0.002 | - | - | - | - | - |
Gross Margin | 35.41% | 31.02% | 26.86% | 31.16% | 24.64% | 17.57% |
Operating Margin | 9.24% | 5.31% | 11.66% | 12.45% | 8.05% | 4.35% |
Profit Margin | 6.23% | 3.21% | 6.33% | 6.93% | 3.86% | 0.75% |
Free Cash Flow Margin | -14.00% | -14.66% | 9.67% | 9.03% | -35.37% | -20.73% |
EBITDA | 8.94 | 6.14 | 13.07 | 14.36 | 10.02 | 6.21 |
EBITDA Margin | 11.56% | 7.62% | 13.74% | 14.64% | 10.32% | 6.86% |
D&A For EBITDA | 1.79 | 1.86 | 1.97 | 2.14 | 2.2 | 2.28 |
EBIT | 7.14 | 4.28 | 11.09 | 12.22 | 7.81 | 3.93 |
EBIT Margin | 9.24% | 5.31% | 11.66% | 12.45% | 8.05% | 4.35% |
Effective Tax Rate | 15.21% | 18.68% | 33.27% | 32.01% | 36.12% | 47.70% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.