Superlon Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is May - April.

Millions MYR. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	132.61	135.58	118.17	108.45	92.05	100.63
Revenue Growth (YoY)	0.37%	14.73%	8.97%	17.81%	-8.52%	-0.98%
Cost of Revenue	96.32	100.5	85.82	86.63	69.71	70.08
Gross Profit	36.29	35.08	32.35	21.82	22.34	30.55
Selling, General & Admin	19.62	19	17.93	16.93	15.69	14.82
Other Operating Expenses	0.18	-	-	-	-	-
Operating Expenses	19.94	19.11	17.71	17.37	15.81	14.75
Operating Income	16.35	15.97	14.64	4.45	6.53	15.8
Interest Expense	-1.3	-1.54	-1.65	-1.07	-0.41	-0.38
Interest & Investment Income	1.68	1.68	1.48	0.66	0.13	0.16
Other Non Operating Income (Expenses)	-1.1	-0.75	-0.6	0.16	1.15	-0.36
EBT Excluding Unusual Items	15.62	15.35	13.88	4.2	7.4	15.22
Pretax Income	15.62	15.35	13.88	4.2	7.4	15.22
Income Tax Expense	3.57	2.97	1.89	1.92	1.19	2.04
Net Income	12.05	12.38	11.99	2.28	6.21	13.18
Net Income to Common	12.05	12.38	11.99	2.28	6.21	13.18
Net Income Growth	-8.36%	3.28%	426.82%	-63.35%	-52.87%	52.81%
Shares Outstanding (Basic)	159	159	159	159	159	159
Shares Outstanding (Diluted)	159	159	159	159	159	159
Shares Change (YoY)	0.10%	0.07%	-0.01%	-0.00%	-	-0.01%
EPS (Basic)	0.08	0.08	0.08	0.01	0.04	0.08
EPS (Diluted)	0.08	0.08	0.08	0.01	0.04	0.08
EPS Growth	-8.41%	3.31%	426.57%	-63.35%	-52.87%	52.82%
Free Cash Flow	28.3	17.23	9.71	17.07	-0.36	12.73
Free Cash Flow Per Share	0.18	0.11	0.06	0.11	-0.00	0.08
Dividend Per Share	0.020	0.015	0.028	0.008	0.015	0.032
Dividend Growth	-	-45.45%	243.75%	-46.67%	-52.38%	3.28%
Gross Margin	27.37%	25.87%	27.38%	20.12%	24.27%	30.36%
Operating Margin	12.33%	11.78%	12.39%	4.11%	7.10%	15.70%
Profit Margin	9.09%	9.13%	10.15%	2.10%	6.75%	13.09%
Free Cash Flow Margin	21.34%	12.71%	8.21%	15.74%	-0.39%	12.65%
EBITDA	22.11	21.93	20.15	9.19	11.26	20.18
EBITDA Margin	16.68%	16.18%	17.05%	8.47%	12.23%	20.05%
D&A For EBITDA	5.77	5.96	5.51	4.74	4.72	4.38
EBIT	16.35	15.97	14.64	4.45	6.53	15.8
EBIT Margin	12.33%	11.78%	12.39%	4.11%	7.10%	15.70%
Effective Tax Rate	22.87%	19.34%	13.62%	45.81%	16.13%	13.44%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.