Superlon Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is May - April.

Millions MYR. Fiscal year is May - Apr.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2016 - 2020
Revenue	135.58	118.17	108.45	92.05	100.63	Upgrade
Revenue Growth (YoY)	14.73%	8.97%	17.81%	-8.52%	-0.98%	Upgrade
Cost of Revenue	100.5	85.82	86.63	69.71	70.08	Upgrade
Gross Profit	35.08	32.35	21.82	22.34	30.55	Upgrade
Selling, General & Admin	19	17.93	16.93	15.69	14.82	Upgrade
Other Operating Expenses	1.47	-	-	-	-	Upgrade
Operating Expenses	20.58	17.71	17.37	15.81	14.75	Upgrade
Operating Income	14.5	14.64	4.45	6.53	15.8	Upgrade
Interest Expense	-1.54	-1.65	-1.07	-0.41	-0.38	Upgrade
Interest & Investment Income	-	1.48	0.66	0.13	0.16	Upgrade
Other Non Operating Income (Expenses)	2.39	-0.6	0.16	1.15	-0.36	Upgrade
EBT Excluding Unusual Items	15.35	13.88	4.2	7.4	15.22	Upgrade
Pretax Income	15.35	13.88	4.2	7.4	15.22	Upgrade
Income Tax Expense	2.97	1.89	1.92	1.19	2.04	Upgrade
Net Income	12.38	11.99	2.28	6.21	13.18	Upgrade
Net Income to Common	12.38	11.99	2.28	6.21	13.18	Upgrade
Net Income Growth	3.28%	426.82%	-63.35%	-52.87%	52.81%	Upgrade
Shares Outstanding (Basic)	159	159	159	159	159	Upgrade
Shares Outstanding (Diluted)	159	159	159	159	159	Upgrade
Shares Change (YoY)	-0.07%	-0.01%	-0.00%	-	-0.01%	Upgrade
EPS (Basic)	0.08	0.08	0.01	0.04	0.08	Upgrade
EPS (Diluted)	0.08	0.08	0.01	0.04	0.08	Upgrade
EPS Growth	3.35%	426.89%	-63.35%	-52.87%	52.82%	Upgrade
Free Cash Flow	17.45	9.71	17.07	-0.36	12.73	Upgrade
Free Cash Flow Per Share	0.11	0.06	0.11	-0.00	0.08	Upgrade
Dividend Per Share	0.015	0.028	0.008	0.015	0.032	Upgrade
Dividend Growth	-45.45%	243.75%	-46.67%	-52.38%	3.28%	Upgrade
Gross Margin	25.87%	27.38%	20.12%	24.27%	30.36%	Upgrade
Operating Margin	10.70%	12.39%	4.11%	7.10%	15.70%	Upgrade
Profit Margin	9.13%	10.15%	2.10%	6.75%	13.09%	Upgrade
Free Cash Flow Margin	12.87%	8.21%	15.74%	-0.39%	12.65%	Upgrade
EBITDA	15.98	20.15	9.19	11.26	20.18	Upgrade
EBITDA Margin	11.79%	17.05%	8.47%	12.23%	20.05%	Upgrade
D&A For EBITDA	1.48	5.51	4.74	4.72	4.38	Upgrade
EBIT	14.5	14.64	4.45	6.53	15.8	Upgrade
EBIT Margin	10.70%	12.39%	4.11%	7.10%	15.70%	Upgrade
Effective Tax Rate	19.34%	13.62%	45.81%	16.13%	13.44%	Upgrade

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.