Supermax Corporation Berhad (KLSE:SUPERMX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.7150
-0.0100 (-1.38%)
At close: Mar 28, 2025

KLSE:SUPERMX Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
746.09646.17821.092,6877,1642,132
Upgrade
Revenue Growth (YoY)
3.36%-21.30%-69.45%-62.49%236.06%38.59%
Upgrade
Cost of Revenue
277.9703.23868.441,4111,9731,022
Upgrade
Gross Profit
468.19-57.06-47.351,2765,1921,110
Upgrade
Selling, General & Admin
192.33130.36147.44171.75190.41136.06
Upgrade
Other Operating Expenses
315.59-112.22-138.3-109.48-82.67219.97
Upgrade
Operating Expenses
607.8386.5494.51136.13176.52417.7
Upgrade
Operating Income
-139.64-143.6-141.861,1405,015692.02
Upgrade
Interest Expense
-7.17-5.23-7.22-5.71-8.11-17.08
Upgrade
Earnings From Equity Investments
1.51-3.53-6.8-11.4435.0518.13
Upgrade
Other Non Operating Income (Expenses)
-17.42-----
Upgrade
EBT Excluding Unusual Items
-178.17-152.37-155.871,1235,042693.08
Upgrade
Asset Writedown
-27.14-27.14-33.62-63.51-22.02-12.91
Upgrade
Pretax Income
-205.31-179.51-189.491,0605,020680.16
Upgrade
Income Tax Expense
-1.883.63-18.07302.381,090145.38
Upgrade
Earnings From Continuing Operations
-203.42-183.13-171.42757.123,930534.78
Upgrade
Minority Interest in Earnings
4.677.5130.55-38.22-113.23-9.98
Upgrade
Net Income
-198.75-175.62-140.87718.913,817524.8
Upgrade
Net Income to Common
-198.75-175.62-140.87718.913,817524.8
Upgrade
Net Income Growth
----81.16%627.28%326.27%
Upgrade
Shares Outstanding (Basic)
3,0753,0893,1643,1733,1153,136
Upgrade
Shares Outstanding (Diluted)
3,0753,0893,1643,1733,1153,136
Upgrade
Shares Change (YoY)
-1.38%-2.37%-0.27%1.85%-0.68%-0.30%
Upgrade
EPS (Basic)
-0.06-0.06-0.040.231.230.17
Upgrade
EPS (Diluted)
-0.06-0.06-0.040.231.230.17
Upgrade
EPS Growth
----81.51%632.25%327.55%
Upgrade
Free Cash Flow
-573.68-775.87-689.62-104.973,1781,118
Upgrade
Free Cash Flow Per Share
-0.19-0.25-0.22-0.031.020.36
Upgrade
Dividend Per Share
--0.0290.0920.032-
Upgrade
Dividend Growth
---68.16%189.27%--
Upgrade
Gross Margin
62.75%-8.83%-5.77%47.49%72.47%52.05%
Upgrade
Operating Margin
-18.72%-22.22%-17.28%42.43%70.00%32.46%
Upgrade
Profit Margin
-26.64%-27.18%-17.16%26.75%53.27%24.62%
Upgrade
Free Cash Flow Margin
-76.89%-120.07%-83.99%-3.91%44.36%52.44%
Upgrade
EBITDA
-86.02-83.77-63.41,2095,081751.28
Upgrade
EBITDA Margin
-11.53%-12.96%-7.72%45.01%70.93%35.24%
Upgrade
D&A For EBITDA
53.6259.8378.4569.2866.2659.26
Upgrade
EBIT
-139.64-143.6-141.861,1405,015692.02
Upgrade
EBIT Margin
-18.72%-22.22%-17.28%42.43%70.00%32.46%
Upgrade
Effective Tax Rate
---28.54%21.71%21.38%
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.