Supermax Corporation Berhad (KLSE: SUPERMX)
Malaysia
· Delayed Price · Currency is MYR 1.200
-0.040 (-3.23%)
At close: Dec 20, 2024
KLSE: SUPERMX Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 692.86 | 646.17 | 821.09 | 2,687 | 7,164 | 2,132 | Upgrade
|
| Revenue Growth (YoY) | -7.75% | -21.30% | -69.44% | -62.49% | 236.06% | 38.59% | Upgrade
|
| Cost of Revenue | 530.57 | 703.23 | 868.44 | 1,411 | 1,973 | 1,022 | Upgrade
|
| Gross Profit | 162.29 | -57.06 | -47.35 | 1,276 | 5,192 | 1,110 | Upgrade
|
| Selling, General & Admin | 160.12 | 130.36 | 147.44 | 171.75 | 190.41 | 136.06 | Upgrade
|
| Other Operating Expenses | 102.48 | -112.22 | -138.3 | -109.48 | -82.67 | 219.97 | Upgrade
|
| Operating Expenses | 346.96 | 86.54 | 94.51 | 136.13 | 176.52 | 417.7 | Upgrade
|
| Operating Income | -184.67 | -143.6 | -141.86 | 1,140 | 5,015 | 692.02 | Upgrade
|
| Interest Expense | -6.3 | -5.23 | -7.22 | -5.71 | -8.11 | -17.08 | Upgrade
|
| Earnings From Equity Investments | -1.55 | -3.53 | -6.8 | -11.44 | 35.05 | 18.13 | Upgrade
|
| EBT Excluding Unusual Items | -237.51 | -152.37 | -155.87 | 1,123 | 5,042 | 693.08 | Upgrade
|
| Asset Writedown | -27.14 | -27.14 | -33.62 | -63.51 | -22.02 | -12.91 | Upgrade
|
| Pretax Income | -264.64 | -179.51 | -189.49 | 1,060 | 5,020 | 680.16 | Upgrade
|
| Income Tax Expense | -17.04 | 3.63 | -18.07 | 302.38 | 1,090 | 145.38 | Upgrade
|
| Earnings From Continuing Operations | -247.6 | -183.13 | -171.42 | 757.12 | 3,930 | 534.78 | Upgrade
|
| Minority Interest in Earnings | 9.41 | 7.51 | 30.55 | -38.22 | -113.23 | -9.98 | Upgrade
|
| Net Income | -238.19 | -175.62 | -140.87 | 718.91 | 3,817 | 524.8 | Upgrade
|
| Net Income to Common | -238.19 | -175.62 | -140.87 | 718.91 | 3,817 | 524.8 | Upgrade
|
| Net Income Growth | - | - | - | -81.16% | 627.28% | 326.27% | Upgrade
|
| Shares Outstanding (Basic) | 2,569 | 2,574 | 2,637 | 2,644 | 2,596 | 2,614 | Upgrade
|
| Shares Outstanding (Diluted) | 2,569 | 2,574 | 2,637 | 2,644 | 2,596 | 2,614 | Upgrade
|
| Shares Change (YoY) | -1.77% | -2.37% | -0.27% | 1.85% | -0.68% | -0.30% | Upgrade
|
| EPS (Basic) | -0.09 | -0.07 | -0.05 | 0.27 | 1.47 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.07 | -0.05 | 0.27 | 1.47 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | -81.51% | 632.25% | 327.54% | Upgrade
|
| Free Cash Flow | -478.32 | -775.87 | -689.62 | -104.97 | 3,178 | 1,118 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.30 | -0.26 | -0.04 | 1.22 | 0.43 | Upgrade
|
| Dividend Per Share | - | - | 0.035 | 0.110 | 0.038 | - | Upgrade
|
| Dividend Growth | - | - | -68.18% | 189.47% | - | - | Upgrade
|
| Gross Margin | 23.42% | -8.83% | -5.77% | 47.49% | 72.47% | 52.06% | Upgrade
|
| Operating Margin | -26.65% | -22.22% | -17.28% | 42.43% | 70.00% | 32.46% | Upgrade
|
| Profit Margin | -34.38% | -27.18% | -17.16% | 26.75% | 53.27% | 24.62% | Upgrade
|
| Free Cash Flow Margin | -69.04% | -120.07% | -83.99% | -3.91% | 44.36% | 52.44% | Upgrade
|
| EBITDA | -127.7 | -83.77 | -63.4 | 1,209 | 5,081 | 751.28 | Upgrade
|
| EBITDA Margin | -18.43% | -12.96% | -7.72% | 45.01% | 70.93% | 35.24% | Upgrade
|
| D&A For EBITDA | 56.97 | 59.83 | 78.45 | 69.28 | 66.26 | 59.26 | Upgrade
|
| EBIT | -184.67 | -143.6 | -141.86 | 1,140 | 5,015 | 692.02 | Upgrade
|
| EBIT Margin | -26.65% | -22.22% | -17.28% | 42.43% | 70.00% | 32.46% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.54% | 21.71% | 21.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.